| Revenue | NOK 38,3M | -10% |
| EBITDA | NOK -3,2M | -662% |
| Net profit | NOK -826K | -107% |
| Total assets | NOK 42,1M | +56% |
| Equity | NOK 19,1M | +370% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 480 | 35 212 | 40 059 | 42 420 | 38 251 |
| Staff expenses | −8 684 | −9 321 | −9 700 | −10 342 | −11 385 |
| EBITDA | −1 191 | −392 | 168 | 576 | −3 235 |
| Depreciation & amort. | −145 | −132 | −150 | −145 | −169 |
| EBIT | −1 336 | −524 | 19 | 431 | −3 404 |
| Net financials | −126 | −212 | −254 | −830 | −1 242 |
| Profit before tax | −1 463 | −736 | −235 | −399 | −4 647 |
| Tax | −0 | −0 | −0 | −0 | −3 820 |
| Net profit | −1 463 | −736 | −235 | −399 | −826 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 570 | 24 782 | 26 083 | 26 991 | 42 060 |
| Equity | 2 333 | 3 360 | 4 463 | 4 064 | 19 102 |
| Long-term debt | 5 251 | 4 551 | 3 851 | 0 | 0 |
| Short-term debt | 12 986 | 16 871 | 17 770 | 22 927 | 22 958 |
| Total debt | 18 237 | 21 422 | 21 620 | 22 927 | 22 958 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2021 |
JO Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Joa | Chief Executive Officer | 0 companies |
| Johan Olof Agnell | Chief Executive Officer | 0 companies |
| Andrew R Schiesl | Chairman | 0 companies |
| Gaute Jørpeland | Chairman | 0 companies |
| Luca Vito Doddi | Board of Directors | 0 companies |
| Robert Van Den Akker | Board of Directors | 0 companies |