| Revenue | NOK 1,7M | +10% |
| EBITDA | NOK -514K | -187% |
| Net profit | NOK -848K | -327% |
| Total assets | NOK 2,4M | +5% |
| Equity | NOK -3,3M | -35% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 800 | 960 | 0 | 1 084 | 1 146 | 1 181 | 1 176 | 1 253 | 1 286 | 2 076 | 1 312 | 1 342 | 1 371 | 1 538 | 1 698 |
| Staff expenses | −0 | −0 | −0 | −14 | −60 | −0 | −47 | −46 | −92 | −58 | −105 | −56 | −51 | −50 | −51 | −63 | −63 | −74 |
| EBITDA | 0 | 0 | 0 | −256 | −3 914 | 0 | −79 | 456 | 334 | 461 | −1 759 | 390 | 501 | 516 | 538 | 218 | 593 | −514 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 |
| EBIT | 0 | 0 | 0 | −256 | −3 914 | 0 | −79 | 456 | 334 | 461 | −1 759 | 390 | 501 | 516 | 538 | 218 | 593 | −527 |
| Net financials | 0 | 0 | 0 | −13 | −121 | 0 | 153 | 158 | 124 | 97 | 125 | 127 | 152 | 116 | 95 | 137 | 219 | 321 |
| Profit before tax | 0 | 0 | 0 | −269 | −4 034 | 0 | −233 | 298 | 209 | 364 | −1 885 | 263 | 349 | 401 | 444 | 81 | 374 | −848 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −269 | −4 034 | 0 | −233 | 298 | 209 | 364 | −1 885 | 263 | 349 | 401 | 444 | 81 | 374 | −848 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 2 302 | 1 907 | — | 1 586 | 1 735 | 1 770 | 1 954 | 2 004 | 2 049 | 2 175 | 2 317 | 2 450 | 2 221 | 2 308 | 2 433 |
| Equity | — | — | — | 714 | −3 321 | — | −3 310 | −3 012 | −2 802 | −2 438 | −4 322 | −4 059 | −3 711 | −3 310 | −2 867 | −2 786 | −2 412 | −3 259 |
| Long-term debt | 0 | 0 | 0 | 996 | 5 182 | 0 | 4 889 | 4 735 | 4 562 | 4 377 | 6 224 | 5 966 | 5 717 | 5 436 | 5 153 | 4 893 | 4 660 | 5 633 |
| Short-term debt | 0 | 0 | 0 | 593 | 45 | 0 | 6 | 11 | 10 | 14 | 102 | 142 | 168 | 191 | 164 | 114 | 60 | 60 |
| Total debt | 0 | 0 | 0 | 1 589 | 5 227 | 0 | 4 895 | 4 746 | 4 572 | 4 392 | 6 326 | 6 108 | 5 886 | 5 627 | 5 317 | 5 007 | 4 720 | 5 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2023 | — | — |
RV Deputy Member | Deputy Member | 2025 | — | — |
TG Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Steinsett Strøm | Deputy Member | 0 companies |
| Rune Vestly Hansen | Deputy Member | 0 companies |
| Trond Gunnar Skalberg | Deputy Member | 0 companies |
| Siw Hermansen | Board of Directors | 0 companies |
| May Britt Olsen | Board of Directors | 0 companies |
| Jan Liverød | Chairman | 0 companies |
| Vegard Viking Kjosås | Board of Directors | 0 companies |