| Revenue | NOK 4,2M | +39% |
| EBITDA | NOK 1,4M | +366% |
| Net profit | NOK 930K | +431% |
| Total assets | NOK 6,5M | -11% |
| Equity | NOK 3,4M | +38% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 490 | 2 667 | 2 594 | 2 739 | 2 928 | 2 876 | 2 902 | 2 953 | 3 103 | 3 534 | 3 530 | 3 354 | 3 238 | 4 694 | 2 782 | 3 008 | 4 193 |
| Staff expenses | −0 | −347 | −350 | −404 | −833 | −889 | −836 | −617 | −488 | −554 | −821 | −800 | −709 | −561 | −679 | −677 | −1 151 | −1 008 |
| EBITDA | 0 | 1 340 | 1 298 | 886 | 916 | 941 | 889 | 724 | 799 | 675 | 991 | 879 | 959 | 786 | 2 010 | 27 | 310 | 1 443 |
| Depreciation & amort. | −0 | −627 | −627 | −627 | −350 | −351 | −359 | −353 | −359 | −425 | −493 | −489 | −435 | −368 | −365 | −363 | −412 | −362 |
| EBIT | 0 | 713 | 671 | 259 | 566 | 590 | 530 | 371 | 440 | 250 | 498 | 390 | 524 | 419 | 1 646 | −336 | −103 | 1 082 |
| Net financials | 0 | −690 | −454 | −449 | −463 | −401 | −372 | −282 | −264 | −251 | −282 | −244 | −209 | −205 | −161 | −124 | −179 | −152 |
| Profit before tax | 0 | 23 | 217 | −190 | 103 | 189 | 157 | 89 | 176 | −1 | 217 | 146 | 315 | 214 | 1 484 | −460 | −281 | 930 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 23 | 217 | −190 | 103 | 189 | 157 | 89 | 176 | −1 | 217 | 146 | 315 | 214 | 1 484 | −460 | −281 | 930 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 747 | 12 362 | 11 622 | 11 345 | 10 976 | 11 091 | 10 629 | 10 310 | 9 781 | 9 259 | 8 792 | 8 410 | 8 212 | 7 530 | 7 360 | 7 210 | 6 452 |
| Equity | — | 78 | 295 | 105 | 208 | 397 | 555 | 644 | 820 | 819 | 1 035 | 1 181 | 1 496 | 1 710 | 3 194 | 2 735 | 2 453 | 3 383 |
| Long-term debt | 0 | 12 097 | 11 762 | 11 276 | 0 | 10 330 | 10 324 | 9 785 | 9 233 | 8 677 | 8 014 | 7 340 | 6 663 | 6 066 | 4 089 | 4 177 | 4 416 | 2 502 |
| Short-term debt | 0 | 304 | 150 | 177 | 204 | 249 | 212 | 200 | 258 | 285 | 209 | 271 | 251 | 435 | 246 | 448 | 340 | 566 |
| Total debt | 0 | 12 401 | 11 913 | 11 452 | 11 137 | 10 579 | 10 537 | 9 985 | 9 490 | 8 963 | 8 223 | 7 611 | 6 914 | 6 501 | 4 336 | 4 625 | 4 756 | 3 069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2024 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SJ Deputy Member | Deputy Member | 2022 | — | — |
FW Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håvard Bondestad Nylund | Deputy Member | 0 companies |
| Per Steinar Hytjanstorp | Chief Executive Officer | 0 companies |
| Sverre Jan Nordmo | Deputy Member | 0 companies |
| Frank Willy Markussen | Deputy Member | 0 companies |
| Inger-Lise Sand | Board of Directors | 0 companies |
| Johnny Norvald Granberg | Board of Directors | 0 companies |
| Laila Larissa Rubach | Board of Directors | 0 companies |
| Liv Kari Johansen | Chairman | 0 companies |
| Steen Audvin Linde | Deputy Chairman | 0 companies |
| Kjetil Andreas Fjellheim | Chairman | 0 companies |
| Trond Arne Morten Andreassen | Board of Directors | 0 companies |
| Jorid Johanna Sandal | Board of Directors | 0 companies |
| Frid-Eva Karlsen | Board of Directors | 0 companies |
| Terje Stein Sørensen | Chairman | 0 companies |