| Revenue | NOK 7,3M | +8% |
| EBITDA | NOK 1,5M | +19% |
| Net profit | NOK 853K | +272% |
| Total assets | NOK 7,8M | +7% |
| Equity | NOK 5,8M | +17% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 761 | 3 200 | 3 297 | 3 070 | 3 934 | 3 480 | 4 746 | 4 049 | 4 488 | 5 232 | 4 726 | 7 979 | 9 230 | 6 729 | 7 271 |
| Staff expenses | −1 550 | −1 555 | −1 580 | −1 685 | −2 386 | −2 419 | −2 726 | −2 602 | −2 594 | −2 930 | −2 950 | −3 148 | −3 339 | −2 933 | −3 138 |
| EBITDA | 145 | 179 | 487 | −123 | −152 | 86 | 472 | −243 | 108 | 255 | 127 | 1 337 | 2 973 | 1 232 | 1 468 |
| Depreciation & amort. | −13 | −50 | −98 | −135 | −134 | −179 | −119 | −104 | −80 | −93 | −78 | −31 | −190 | −339 | −426 |
| EBIT | 132 | 130 | 388 | −258 | −287 | −93 | 353 | −347 | 29 | 162 | 49 | 1 306 | 2 783 | 892 | 1 042 |
| Net financials | −41 | −52 | −53 | −45 | −35 | −35 | −18 | −29 | −41 | −56 | −42 | −18 | 4 | −452 | 59 |
| Profit before tax | 90 | 77 | 336 | −303 | −322 | −128 | 335 | −376 | −13 | 106 | 7 | 1 288 | 2 786 | 441 | 1 101 |
| Tax | 25 | −58 | 35 | −135 | −85 | 30 | 113 | −58 | 29 | 25 | 4 | 286 | 618 | 211 | 248 |
| Net profit | 65 | 136 | 301 | −168 | −237 | −157 | 222 | −318 | −42 | 80 | 3 | 1 002 | 2 168 | 230 | 853 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 170 | 3 533 | 3 900 | 3 754 | 3 446 | 3 341 | 3 533 | 3 376 | 3 713 | 3 768 | 3 624 | 3 989 | 7 125 | 7 320 | 7 802 |
| Equity | 1 719 | 1 855 | 2 156 | 1 987 | 1 751 | 1 593 | 1 815 | 1 497 | 1 455 | 1 535 | 1 538 | 2 540 | 4 708 | 4 937 | 5 791 |
| Long-term debt | 996 | 1 182 | 1 236 | 1 149 | 1 100 | 1 008 | 826 | 880 | 1 373 | 1 419 | 1 223 | 488 | 1 139 | 1 182 | 827 |
| Short-term debt | 455 | 496 | 509 | 618 | 595 | 740 | 892 | 998 | 885 | 815 | 863 | 961 | 1 278 | 1 200 | 1 185 |
| Total debt | 1 452 | 1 678 | 1 744 | 1 767 | 1 695 | 1 748 | 1 718 | 1 879 | 2 258 | 2 233 | 2 086 | 1 449 | 2 417 | 2 382 | 2 012 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simen Vidar Huse | Chairman | 0 companies |
| Markus Iversen-Huse | Board of Directors | 0 companies |
| Brita Iversen | Board of Directors | 0 companies |
| Markus Iversen Huse | Board of Directors | 0 companies |