| Revenue | NOK 229K | -16% |
| EBITDA | NOK -24K | -121% |
| Net profit | NOK -24K | -121% |
| Total assets | NOK 910K | -2% |
| Equity | NOK 0 | -100% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 747 | 1 137 | 951 | 733 | 936 | 919 | 548 | 1 806 | 143 | 276 | 289 | 349 | 346 | 272 | 229 |
| Staff expenses | −1 117 | −330 | −381 | −102 | −202 | −18 | 11 | −382 | −157 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 75 | 165 | −37 | 142 | 211 | 247 | 111 | 142 | −374 | 40 | 196 | 201 | 197 | 112 | −24 |
| Depreciation & amort. | −100 | −36 | −29 | −61 | −62 | −39 | −40 | 453 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | 129 | −66 | 81 | 149 | 208 | 71 | 595 | −374 | 40 | 196 | 201 | 197 | 112 | −24 |
| Net financials | −6 | −2 | −1 | −1 | −0 | −0 | −0 | 2 | 0 | −0 | −0 | −0 | 1 | 0 | 0 |
| Profit before tax | −31 | 128 | −66 | 80 | 148 | 208 | 71 | 597 | −374 | 39 | 195 | 201 | 198 | 112 | −24 |
| Tax | −0 | −32 | −0 | −0 | 42 | −1 | −0 | 144 | −0 | 10 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −31 | 160 | −66 | 80 | 106 | 209 | 71 | 453 | −374 | 30 | 195 | 201 | 198 | 112 | −24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 929 | 1 092 | 1 117 | 1 162 | 1 189 | 1 256 | 831 | 1 641 | 478 | 477 | 647 | 840 | 905 | 926 | 910 |
| Equity | −3 | 157 | 90 | 170 | 276 | 485 | 556 | 1 009 | 474 | 467 | 647 | 840 | 905 | 926 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 933 | 936 | 1 027 | 991 | 912 | 771 | 275 | 632 | 4 | 10 | 0 | 0 | 0 | 0 | 910 |
| Total debt | 933 | 936 | 1 027 | 991 | 912 | 771 | 275 | 632 | 4 | 10 | 0 | 0 | 0 | 0 | 910 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Kjetil Flatøy | Board of Directors | 0 companies |
| Gunnar Gaulen | Chairman | 0 companies |