| Revenue | NOK 228M | +7% |
| EBITDA | NOK 19,6M | -13% |
| Net profit | NOK 1,2M | -8% |
| Total assets | NOK 147,6M | +24% |
| Equity | NOK 12,2M | +8% |
| Employees | 127 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 165 566 | 189 580 | 199 695 | 214 025 | 228 017 |
| Staff expenses | −53 974 | −54 906 | −60 630 | −64 447 | −70 711 |
| EBITDA | 22 638 | 25 070 | 5 241 | 22 575 | 19 570 |
| Depreciation & amort. | −19 676 | −19 712 | −1 308 | −15 191 | −13 024 |
| EBIT | 2 962 | 5 359 | 3 933 | 7 384 | 6 545 |
| Net financials | −1 187 | −2 278 | −1 726 | −5 713 | −5 011 |
| Profit before tax | 1 775 | 3 081 | 2 207 | 1 670 | 1 534 |
| Tax | 391 | 678 | 490 | 366 | 338 |
| Net profit | 1 383 | 2 403 | 1 717 | 1 305 | 1 197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 67 626 | 109 076 | 101 143 | 118 743 | 147 639 |
| Equity | 7 700 | 9 005 | 10 548 | 11 306 | 12 182 |
| Long-term debt | 33 882 | 64 194 | 52 642 | 75 386 | 0 |
| Short-term debt | 26 044 | 35 876 | 37 954 | 32 051 | 38 477 |
| Total debt | 59 926 | 100 071 | 90 596 | 107 437 | 135 457 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Veglo | Deputy Member | 0 companies |
| Arve Angell Veglo | Chairman | 0 companies |