| Revenue | NOK 10,8M | +11% |
| EBITDA | NOK 614K | -27% |
| Net profit | NOK 443K | -30% |
| Total assets | NOK 5M | +8% |
| Equity | NOK 3,5M | +15% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 804 | 1 942 | 1 840 | 1 953 | 2 439 | 3 145 | 3 463 | 3 535 | 3 892 | 3 780 | 4 303 | 5 992 | 5 868 | 6 200 | 7 796 | 9 750 | 10 828 |
| Staff expenses | −936 | −929 | −1 043 | −1 224 | −1 323 | −1 651 | −1 722 | −1 801 | −1 859 | −1 994 | −2 171 | −2 167 | −2 278 | −2 583 | −3 316 | −3 663 | −3 597 |
| EBITDA | −28 | −55 | 95 | 46 | 113 | 126 | 183 | 266 | 398 | 316 | 187 | 707 | 386 | 317 | 743 | 844 | 614 |
| Depreciation & amort. | −125 | −118 | −108 | −44 | −44 | −88 | −125 | −133 | −155 | −154 | −144 | −117 | −102 | −24 | −34 | −28 | −32 |
| EBIT | −153 | −173 | −13 | 1 | 69 | 38 | 58 | 134 | 243 | 162 | 42 | 590 | 284 | 293 | 709 | 816 | 583 |
| Net financials | 19 | 6 | 11 | −3 | −11 | −31 | −29 | −30 | −28 | −20 | −16 | −4 | 0 | −0 | −9 | −7 | −14 |
| Profit before tax | −134 | −167 | −2 | −2 | 58 | 7 | 29 | 104 | 215 | 142 | 26 | 587 | 284 | 293 | 700 | 809 | 569 |
| Tax | −38 | −47 | 7 | −0 | 19 | 2 | 10 | 25 | 53 | 33 | 6 | 129 | 63 | 65 | 154 | 178 | 126 |
| Net profit | −97 | −120 | −8 | −2 | 39 | 6 | 19 | 79 | 162 | 109 | 20 | 457 | 222 | 229 | 546 | 631 | 443 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 078 | 951 | 952 | 991 | 1 026 | 1 304 | 1 375 | 1 603 | 1 881 | 1 959 | 2 040 | 2 400 | 2 501 | 2 938 | 4 240 | 4 670 | 5 046 |
| Equity | 645 | 525 | 517 | 514 | 553 | 559 | 578 | 658 | 820 | 928 | 948 | 1 406 | 1 627 | 1 856 | 2 402 | 3 034 | 3 477 |
| Long-term debt | 194 | 147 | 107 | 74 | 54 | 305 | 243 | 442 | 352 | 258 | 164 | 82 | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 240 | 279 | 329 | 403 | 419 | 440 | 553 | 503 | 709 | 773 | 928 | 912 | 867 | 1 082 | 1 837 | 1 636 | 1 569 |
| Total debt | 433 | 426 | 436 | 477 | 473 | 745 | 796 | 945 | 1 061 | 1 031 | 1 092 | 995 | 874 | 1 082 | 1 837 | 1 636 | 1 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Helen Østlie | Deputy Member | 0 companies |
| Tor Arne Østlie | Chairman | 0 companies |