| Revenue | NOK 600K | -28% |
| EBITDA | NOK -716K | +4% |
| Net profit | NOK 4,9M | +469% |
| Total assets | NOK 34M | +26% |
| Equity | NOK 27,5M | +22% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 237 | 236 | 336 | 3 935 | 520 | 6 389 | 585 | 576 | 345 | 3 222 | 525 | 965 | 1 388 | 838 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −334 | −58 | −76 | 506 | −58 | 562 | 5 | −13 | −252 | 2 389 | 14 | 139 | 150 | −749 | −716 |
| Depreciation & amort. | −0 | −11 | −24 | −36 | −36 | −59 | −63 | −62 | −62 | −62 | −39 | −24 | −20 | −0 | −10 | −11 |
| EBIT | −23 | −345 | −82 | −112 | 470 | −117 | 499 | −57 | −75 | −314 | 2 350 | −10 | 119 | 150 | −759 | −727 |
| Net financials | 573 | 1 796 | 1 858 | 244 | −287 | −276 | −316 | 1 933 | 1 135 | 1 204 | 1 530 | 3 087 | 3 489 | 8 136 | 1 610 | 5 608 |
| Profit before tax | 550 | 1 450 | 1 775 | 132 | 182 | −393 | 183 | 1 876 | 1 061 | 890 | 3 880 | 3 077 | 3 609 | 8 286 | 851 | 4 880 |
| Tax | 87 | 409 | 497 | −30 | 52 | 2 | 74 | 113 | −94 | −10 | 546 | −27 | 13 | −47 | −11 | −26 |
| Net profit | 463 | 1 041 | 1 278 | 162 | 130 | −395 | 110 | 1 763 | 1 154 | 900 | 3 335 | 3 104 | 3 596 | 8 333 | 862 | 4 906 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 8 080 | 9 498 | 8 934 | 9 562 | 14 517 | 13 141 | 13 627 | 14 088 | 13 471 | 12 505 | 15 606 | 26 086 | 25 343 | 26 921 | 33 989 |
| Equity | 534 | 2 729 | 4 008 | 4 170 | 4 300 | 3 905 | 4 015 | 5 778 | 5 933 | 6 832 | 9 656 | 11 760 | 14 856 | 23 189 | 22 551 | 27 457 |
| Long-term debt | 363 | 0 | 0 | 4 674 | 4 981 | 8 991 | 8 838 | 7 690 | 6 982 | 6 571 | 1 872 | 1 988 | 10 396 | 1 998 | 2 127 | 2 044 |
| Short-term debt | 87 | 392 | 584 | 90 | 281 | 1 621 | 289 | 158 | 1 174 | 68 | 977 | 1 859 | 834 | 156 | 2 243 | 4 488 |
| Total debt | 449 | 5 351 | 5 490 | 4 764 | 5 262 | 10 611 | 9 126 | 7 848 | 8 155 | 6 639 | 2 849 | 3 847 | 11 230 | 2 154 | 4 371 | 6 532 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Oddvar Berg | Chairman | 0 companies |
| Marit Ringseth Berg | Board of Directors | 0 companies |