| Revenue | NOK 5,8M | -47% |
| EBITDA | NOK -2,6M | -329% |
| Net profit | NOK -3,6M | -1310% |
| Total assets | NOK 17,3M | -13% |
| Equity | NOK 2M | -64% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 477 | 14 830 | 11 277 | 12 444 | 11 075 | 11 542 | 13 326 | 12 664 | 11 492 | 13 283 | 9 802 | 13 744 | 11 346 | 11 852 | 12 672 | 10 855 | 5 795 |
| Staff expenses | −5 686 | −5 210 | −5 136 | −5 314 | −5 137 | −4 849 | −4 747 | −5 595 | −6 109 | −6 506 | −6 400 | −6 049 | −5 815 | −5 349 | −5 489 | −5 289 | −3 481 |
| EBITDA | 678 | 1 334 | 940 | 100 | 1 228 | 1 177 | 2 108 | 2 648 | 1 464 | 1 732 | −1 722 | 4 183 | 2 542 | 2 869 | 1 927 | 1 138 | −2 601 |
| Depreciation & amort. | −530 | −606 | −704 | −878 | −917 | −734 | −575 | −577 | −821 | −1 145 | −1 190 | −1 198 | −1 638 | −1 318 | −935 | −769 | −608 |
| EBIT | 148 | 728 | 236 | −778 | 310 | 442 | 1 533 | 2 071 | 643 | 587 | −2 912 | 2 985 | 904 | 1 551 | 993 | 368 | −3 209 |
| Net financials | −90 | −75 | −79 | −114 | −167 | −166 | −73 | −20 | −131 | −212 | −301 | −499 | −752 | −734 | −821 | −626 | −427 |
| Profit before tax | 58 | 653 | 157 | −892 | 143 | 276 | 1 460 | 2 051 | 512 | 376 | −3 213 | 2 487 | 153 | 818 | 172 | −258 | −3 637 |
| Tax | 24 | 183 | 92 | 89 | −0 | 11 | 447 | 522 | −0 | −0 | −0 | 99 | 11 | 65 | 23 | −0 | −0 |
| Net profit | 34 | 470 | 66 | −981 | 143 | 265 | 1 013 | 1 530 | 512 | 376 | −3 213 | 2 388 | 141 | 752 | 148 | −258 | −3 637 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 695 | 7 463 | 6 643 | 7 408 | 7 662 | 7 167 | 6 992 | 8 909 | 11 984 | 11 954 | 12 054 | 17 741 | 17 692 | 17 209 | 18 552 | 19 804 | 17 321 |
| Equity | 3 317 | 3 786 | 3 852 | 2 871 | 3 014 | 3 279 | 3 792 | 4 822 | 5 334 | 5 709 | 2 496 | 4 884 | 5 025 | 5 778 | 5 926 | 5 668 | 2 031 |
| Long-term debt | 3 | 66 | 0 | 0 | 1 110 | 872 | 621 | 354 | 1 886 | 1 436 | 2 645 | 2 240 | 2 947 | 2 314 | 1 861 | 1 807 | 8 715 |
| Short-term debt | 4 376 | 3 611 | 2 791 | 4 537 | 3 538 | 3 016 | 2 579 | 3 733 | 4 764 | 4 809 | 6 913 | 10 617 | 9 720 | 9 117 | 10 765 | 12 329 | 6 575 |
| Total debt | 4 378 | 3 677 | 2 791 | 4 537 | 4 648 | 3 888 | 3 200 | 4 087 | 6 650 | 6 245 | 9 557 | 12 857 | 12 666 | 11 431 | 12 626 | 14 136 | 15 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arvasli As | Company | 35.0% | 35.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Einar Arvasli | Chief Executive Officer | 0 companies |
| Alf Robert Arvasli | Chairman | 0 companies |
| Kåre Daniel Totland | Board of Directors | 0 companies |