| Revenue | NOK 30,5M | +5% |
| EBITDA | NOK 560K | +173% |
| Net profit | NOK 198K | +121% |
| Total assets | NOK 13,2M | -18% |
| Equity | NOK 899K | +28% |
| Employees | 40 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 213 | 22 808 | 23 346 | 24 023 | 24 226 | 25 379 | 26 242 | 26 846 | 26 562 | 29 137 | 30 545 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 669 | −16 439 | −17 063 | −18 592 | −18 611 | −19 066 | −19 769 | −21 282 | −21 117 | −23 439 | −22 558 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −119 | 333 | 100 | −352 | 585 | 710 | 1 116 | −1 087 | −1 768 | −765 | 560 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −481 | −527 | −473 | −489 | −587 | −607 | −615 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −600 | −194 | −372 | −841 | −3 | 102 | 501 | −1 087 | −1 768 | −765 | 560 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 27 | 15 | −35 | −97 | −102 | −105 | −108 | −116 | −179 | −362 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −559 | −167 | −358 | −875 | −100 | 0 | 396 | −1 196 | −1 884 | −944 | 198 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −559 | −167 | −358 | −875 | −100 | 0 | 396 | −1 196 | −1 884 | −944 | 198 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 10 520 | 9 479 | 8 671 | 10 657 | 11 221 | 10 482 | 12 166 | 10 812 | 10 135 | 16 036 | 13 212 |
| Equity | — | — | — | — | — | — | — | 5 829 | 5 662 | 5 304 | 4 429 | 4 329 | 4 329 | 4 725 | 3 529 | 1 645 | 700 | 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 745 | 2 611 | 2 476 | 2 333 | 2 184 | 2 034 | 8 365 | 8 406 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 598 | 3 637 | 3 367 | 3 483 | 4 280 | 3 468 | 3 975 | 4 236 | 5 587 | 6 970 | 3 907 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 598 | 3 637 | 3 367 | 6 228 | 6 892 | 5 943 | 6 309 | 6 419 | 7 621 | 15 335 | 12 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2021 | — | — |
SH Deputy Member | Deputy Member | 2022 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
IN Deputy Member | Deputy Member | 2021 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MY Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maria Flottorp | Deputy Member | 0 companies |
| Sigbjørn Hagen | Deputy Member | 0 companies |
| Toril Andreassen | Chief Executive Officer | 0 companies |
| Ivar Nordengen | Deputy Member | 0 companies |
| Rigmor Sandodden Østby | Chief Executive Officer | 0 companies |
| Marit Ylva Sneltvedt | Deputy Member | 0 companies |
| Cisilie Selnes Westgaard | Chairman | 0 companies |
| Kristin Lervik | Board of Directors | 0 companies |
| Vegard Mømb | Board of Directors | 0 companies |
| Patrick Henriksen | Board of Directors | 0 companies |
| Nina Larsen Raaness | Board of Directors | 0 companies |
| Hege Johnsen | Board of Directors | 0 companies |
| Weronica Mari Skarbø Kvammen | Board of Directors | 0 companies |
| Marit Motrøen | Chairman | 0 companies |
| Mette Halvorsen Hornseth | Board of Directors | 0 companies |
| Gaute Stubsveen | Board of Directors | 0 companies |
| Anne Grete Otnes | Board of Directors | 0 companies |
| Jonny Haugseth | Deputy Chairman | 0 companies |
| Kim Bjørnar Hauge | Board of Directors | 0 companies |