| Revenue | NOK 2,9M | +12% |
| EBITDA | NOK 276K | -26% |
| Net profit | NOK 146K | -40% |
| Total assets | NOK 1,4M | +16% |
| Equity | NOK 958K | +18% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2 015 | 2 264 | 2 672 | 2 609 | 2 924 |
| Staff expenses | −1 541 | −1 266 | −1 383 | −1 527 | −1 780 |
| EBITDA | −229 | 71 | 523 | 373 | 276 |
| Depreciation & amort. | −23 | −56 | −58 | −58 | −53 |
| EBIT | −252 | 15 | 465 | 315 | 223 |
| Net financials | 7 | 3 | −2 | 1 | 1 |
| Profit before tax | −245 | 19 | 463 | 316 | 224 |
| Tax | −0 | −0 | 33 | 71 | 78 |
| Net profit | −245 | 19 | 429 | 245 | 146 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 685 | 654 | 1 127 | 1 206 | 1 394 |
| Equity | 118 | 137 | 566 | 812 | 958 |
| Long-term debt | 210 | 210 | 215 | 1 | 0 |
| Short-term debt | 357 | 307 | 345 | 394 | 436 |
| Total debt | 567 | 517 | 560 | 394 | 436 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Ediassen Furuhagen | Chief Executive Officer | 0 companies |
| Aline Ellen Mikkelsen | Board of Directors | 0 companies |
| Øyvind Johansen | Chairman | 0 companies |
| Vivian Larsen Valle | Board of Directors | 0 companies |
| Beathe Kristin Willumsen Tennes | Board of Directors | 0 companies |
| Bjørn Einar Valle | Chairman | 0 companies |