| Revenue | NOK 3,3M | +1% |
| EBITDA | NOK -71K | +18% |
| Net profit | NOK -93K | -19% |
| Total assets | NOK 1,6M | -7% |
| Equity | NOK 1,3M | -7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 444 | 4 098 | 3 090 | 3 268 | 3 300 |
| Staff expenses | −729 | −931 | −799 | −1 042 | −905 |
| EBITDA | 307 | 608 | 47 | −86 | −71 |
| Depreciation & amort. | −12 | −36 | −31 | −25 | −18 |
| EBIT | 296 | 572 | 16 | −111 | −89 |
| Net financials | −1 | −0 | 1 | 12 | 24 |
| Profit before tax | 295 | 572 | 17 | −99 | −66 |
| Tax | 71 | 126 | −3 | −21 | 27 |
| Net profit | 224 | 446 | 20 | −78 | −93 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 281 | 1 873 | 1 733 | 1 722 | 1 597 |
| Equity | 1 039 | 1 486 | 1 506 | 1 427 | 1 334 |
| Long-term debt | 23 | 24 | 21 | 21 | 21 |
| Short-term debt | 218 | 363 | 206 | 273 | 241 |
| Total debt | 241 | 387 | 228 | 294 | 263 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
KL Deputy Member | Deputy Member | 2023 |
LS Chief Executive Officer | Chief Executive Officer | 2024 |
HG Deputy Member | Deputy Member | 2025 |
KL Chief Executive Officer | Chief Executive Officer | 2025 |
NL Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.84% | 14.84% | 2024 | |
| Individual | 6.45% | 6.45% | 2024 | |
| Individual | 5.16% | 5.16% | 2024 | |
| Individual | 3.87% | 3.87% | 2024 | |
| Individual | 3.23% | 3.23% | 2024 | |
| Individual | 3.23% | 3.23% | 2024 | |
| Individual | 3.23% | 3.23% | 2024 | |
| Individual | 3.23% | 3.23% | 2024 | |
| Individual | 3.23% | 3.23% | 2024 | |
| Individual | 2.58% | 2.58% | 2024 | |
| Individual | 2.58% | 2.58% | 2022 | |
| Individual | 2.58% | 2.58% | 2024 | |
| Individual | 2.58% | 2.58% | 2024 | |
| Individual | 2.58% | 2.58% | 2024 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.94% | 1.94% | 2022 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.94% | 1.94% | 2022 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Laurits Høydal | Deputy Member | 0 companies |
| Lea Sofie Langstøyl Ulstein | Chief Executive Officer | 0 companies |
| Heidi Gullstein Leknes | Deputy Member | 0 companies |
| Kim Luca Dyrkorn Egge | Chief Executive Officer | 0 companies |
| Nelly Lydia Urke | Deputy Member | 0 companies |
| Are Njål Emblem Urke | Board of Directors | 0 companies |
| Bjørn Oksavik | Board of Directors | 0 companies |
| Tone Petra Rønning | Board of Directors | 0 companies |
| Kari Sissel Urkegjerde Torvik | Board of Directors | 0 companies |
| Annelin Kristoffersen | Board of Directors | 0 companies |
| Trine Rude Bjørke | Board of Directors | 0 companies |
| Dag Olav Prestegarden | Board of Directors | 0 companies |
| Nina Prestegarden Vatne | Board of Directors | 0 companies |
| Eirik Urke Torset | Chairman | 0 companies |
| Trine Bjørke | Board of Directors | 0 companies |
| Erlend Tony Urkegjerde | Chairman | 0 companies |
| Sverre Evensen | Chairman | 0 companies |