| Revenue | NOK 7,3M | -26% |
| EBITDA | NOK -435K | -2071% |
| Net profit | NOK -682K | -277% |
| Total assets | NOK 3,6M | -35% |
| Equity | NOK 938K | -42% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 259 | 1 770 | 4 369 | 6 445 | 5 718 | 5 777 | 9 310 | 8 543 | 6 655 | 7 155 | 7 328 | 7 204 | 8 852 | 10 425 | 9 801 | 7 265 |
| Staff expenses | −238 | −263 | −503 | −736 | −853 | −812 | −1 041 | −1 217 | −1 333 | −1 576 | −1 658 | −1 749 | −1 639 | −1 475 | −1 550 | −1 360 |
| EBITDA | 54 | 122 | 305 | 565 | 23 | 282 | 1 610 | −41 | 190 | 866 | 428 | −358 | 665 | 585 | 22 | −435 |
| Depreciation & amort. | −7 | −4 | −5 | −10 | −12 | −12 | −24 | −30 | −31 | −35 | −35 | −18 | −5 | −0 | −0 | −0 |
| EBIT | 47 | 117 | 300 | 555 | 11 | 270 | 1 586 | −71 | 159 | 831 | 394 | −375 | 660 | 585 | 22 | −435 |
| Net financials | −12 | −7 | −50 | −107 | −99 | −91 | −98 | −116 | 648 | 29 | 972 | −102 | −176 | −164 | −203 | −247 |
| Profit before tax | 35 | 110 | 250 | 449 | −88 | 179 | 1 488 | −187 | 807 | 860 | 1 365 | −477 | 484 | 421 | −181 | −682 |
| Tax | 8 | 29 | 64 | 120 | −30 | 52 | 402 | −43 | 18 | 182 | 74 | −105 | 106 | 111 | −0 | −0 |
| Net profit | 27 | 82 | 185 | 328 | −58 | 128 | 1 086 | −144 | 789 | 678 | 1 291 | −372 | 378 | 310 | −181 | −682 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 775 | 2 503 | 3 020 | 2 594 | 2 867 | 4 520 | 3 795 | 4 571 | 4 236 | 4 713 | 3 843 | 4 611 | 5 447 | 5 497 | 3 583 |
| Equity | 119 | 201 | 386 | 714 | 656 | 784 | 1 870 | 1 726 | 2 515 | 2 793 | 4 084 | 1 112 | 1 489 | 1 800 | 1 619 | 938 |
| Long-term debt | 85 | 121 | 103 | 103 | 103 | 103 | 202 | 201 | 0 | 0 | 0 | 1 956 | 1 855 | 1 720 | 1 585 | 1 450 |
| Short-term debt | 316 | 454 | 2 014 | 2 203 | 1 835 | 1 980 | 2 448 | 1 868 | 2 056 | 1 442 | 629 | 775 | 1 266 | 1 927 | 2 293 | 1 195 |
| Total debt | 401 | 575 | 2 118 | 2 306 | 1 938 | 2 083 | 2 650 | 2 069 | 2 056 | 1 442 | 629 | 2 731 | 3 121 | 3 647 | 3 878 | 2 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Total Nord Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Myrvang | Chief Executive Officer | 0 companies |
| Ørjan Myrvang | Chairman | 0 companies |
| Leif-Erik Limstrand | Board of Directors | 0 companies |
| Jørgen Andre Olsen | Board of Directors | 0 companies |