| Revenue | NOK 6M | +26% |
| EBITDA | NOK 822K | +207% |
| Net profit | NOK 638K | +208% |
| Total assets | NOK 3,9M | +8% |
| Equity | NOK 2,5M | +2% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 016 | 4 143 | 4 438 | 4 501 | 4 450 | 4 530 | 4 665 | 4 392 | 4 182 | 4 499 | 4 491 | 4 105 | 4 250 | 4 769 | 5 997 |
| Staff expenses | −1 314 | −1 361 | −1 408 | −1 728 | −1 671 | −1 699 | −1 714 | −1 724 | −1 746 | −1 567 | −1 334 | −1 409 | −1 984 | −2 067 | −2 269 |
| EBITDA | 721 | 720 | 974 | 712 | 682 | 776 | 797 | 628 | 585 | 766 | 726 | 499 | 304 | 268 | 822 |
| Depreciation & amort. | −53 | −18 | −18 | −161 | −107 | −107 | −108 | −54 | −6 | −11 | −18 | −51 | −51 | −71 | −76 |
| EBIT | 668 | 702 | 956 | 551 | 574 | 669 | 690 | 574 | 579 | 755 | 709 | 448 | 253 | 197 | 746 |
| Net financials | 75 | 88 | 88 | 83 | 32 | 17 | 16 | 14 | 14 | 12 | 3 | 18 | 51 | 68 | 72 |
| Profit before tax | 743 | 790 | 1 044 | 634 | 606 | 686 | 706 | 588 | 593 | 767 | 712 | 465 | 304 | 266 | 818 |
| Tax | 213 | 212 | 293 | 168 | 167 | 182 | 181 | 139 | 124 | 163 | 131 | 102 | 67 | 59 | 180 |
| Net profit | 529 | 578 | 751 | 465 | 439 | 504 | 525 | 449 | 469 | 603 | 580 | 363 | 237 | 207 | 638 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 443 | 3 591 | 3 748 | 3 444 | 3 070 | 3 097 | 3 401 | 3 125 | 3 167 | 3 681 | 3 841 | 3 798 | 3 654 | 3 645 | 3 931 |
| Equity | 2 294 | 2 272 | 2 303 | 1 626 | 1 765 | 1 970 | 2 044 | 2 043 | 2 437 | 2 591 | 2 721 | 2 754 | 2 691 | 2 448 | 2 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 148 | 1 319 | 1 445 | 1 818 | 1 305 | 1 127 | 1 357 | 1 081 | 730 | 1 091 | 1 120 | 1 044 | 963 | 1 196 | 1 445 |
| Total debt | 1 148 | 1 319 | 1 445 | 1 818 | 1 305 | 1 127 | 1 357 | 1 081 | 730 | 1 091 | 1 120 | 1 044 | 963 | 1 196 | 1 445 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Moltu Sagebakken | Board of Directors | 0 companies |
| Knut Wik Opheim | Board of Directors | 0 companies |
| Erling Leif Kvernes | Chairman | 0 companies |