| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | +55% |
| Net profit | NOK 3,8M | +2042% |
| Total assets | NOK 20,7M | +138% |
| Equity | NOK 660K | +121% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 917 | 10 942 | 5 447 | 11 222 | 1 847 | 549 | 7 081 | 307 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −38 | −116 | −47 | −23 | −934 | 10 920 | −5 473 | 11 181 | −1 904 | −2 252 | −7 127 | −388 | −59 | −164 | −129 | −122 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −38 | −116 | −47 | −23 | −934 | 10 920 | −5 473 | 11 181 | −1 904 | −2 252 | −7 127 | −388 | −59 | −164 | −129 | −122 | −54 |
| Net financials | 88 | 16 | 1 004 | 507 | 339 | −0 | 601 | 1 126 | 1 102 | 543 | 925 | −1 317 | −4 898 | −728 | 1 285 | −76 | 5 176 |
| Profit before tax | 50 | −100 | 957 | 484 | −595 | 10 920 | −4 873 | 12 307 | −802 | −1 710 | −6 202 | −1 705 | −4 956 | −891 | 1 157 | −197 | 5 122 |
| Tax | −15 | −30 | 67 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 290 |
| Net profit | 66 | −71 | 890 | 484 | −595 | 10 920 | −4 873 | 12 307 | −802 | −1 710 | −6 202 | −1 705 | −4 956 | −891 | 1 157 | −197 | 3 831 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 311 | 2 455 | 2 972 | 3 694 | 1 270 | 13 137 | 8 889 | 30 615 | 24 932 | 21 595 | 9 629 | 6 051 | 1 214 | 1 678 | 6 841 | 8 708 | 20 727 |
| Equity | 467 | 397 | 1 287 | 1 771 | 1 176 | 12 096 | 7 223 | 15 095 | 11 294 | 9 584 | 3 382 | 1 717 | −3 239 | −4 131 | −2 974 | −3 171 | 660 |
| Long-term debt | 0 | 634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 417 | 3 229 | 4 447 | 5 652 | 9 679 | 9 976 | 7 670 |
| Short-term debt | 844 | 1 424 | 1 685 | 1 923 | 94 | 1 041 | 1 665 | 15 520 | 13 638 | 12 011 | 1 830 | 1 104 | 7 | 157 | 135 | 1 903 | 12 397 |
| Total debt | 844 | 2 059 | 1 685 | 1 923 | 94 | 1 041 | 1 665 | 15 520 | 13 638 | 12 011 | 6 247 | 4 334 | 4 453 | 5 809 | 9 815 | 11 879 | 20 067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Egil Christensen | Deputy Member | 0 companies |
| Marius Egge | Chairman | 0 companies |