| Revenue | NOK 151,4M | -33% |
| EBITDA | NOK 3,8M | +330% |
| Net profit | NOK 1,6M | +170% |
| Total assets | NOK 45,7M | +102% |
| Equity | NOK 4,9M | -9% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 80 673 | 182 701 | 282 568 | 226 158 | 151 368 |
| Staff expenses | −4 623 | −8 012 | −10 396 | −14 824 | −11 701 |
| EBITDA | 4 135 | 3 500 | 3 719 | −1 643 | 3 778 |
| Depreciation & amort. | −405 | −484 | −503 | −510 | −611 |
| EBIT | 3 730 | 3 016 | 3 217 | −2 153 | 3 167 |
| Net financials | −651 | −338 | −497 | −1 169 | −1 006 |
| Profit before tax | 3 079 | 2 678 | 2 719 | −3 322 | 2 161 |
| Tax | 1 041 | 573 | 582 | −1 062 | 578 |
| Net profit | 2 038 | 2 104 | 2 138 | −2 260 | 1 583 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 400 | 28 245 | 59 560 | 22 581 | 45 710 |
| Equity | 2 802 | 4 906 | 4 982 | 5 338 | 4 874 |
| Long-term debt | 3 006 | 4 169 | 4 148 | 1 865 | 4 469 |
| Short-term debt | 15 592 | 19 170 | 50 431 | 15 378 | 36 366 |
| Total debt | 18 598 | 23 339 | 54 578 | 17 243 | 40 835 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
WA Deputy Member | Deputy Member | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Agnete Lyder | Deputy Member | 0 companies |
| Matz Vegar Rirud Lyder | Board of Directors | 0 companies |
| Katrin Martinsen | Board of Directors | 0 companies |
| Linn Mørch Lyder | Board of Directors | 0 companies |
| Svein Vegar Lyder | Chairman | 0 companies |