| Revenue | NOK 151,9M | -46% |
| EBITDA | NOK -303K | -103% |
| Net profit | NOK -602K | -109% |
| Total assets | NOK 82,4M | +4% |
| Equity | NOK 25,6M | -2% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 128 166 | 236 604 | 253 426 | 281 075 | 151 910 |
| Staff expenses | −9 816 | −13 098 | −14 665 | −13 288 | −11 695 |
| EBITDA | 3 541 | 16 649 | −1 908 | 12 092 | −303 |
| Depreciation & amort. | −1 171 | −1 272 | −1 424 | −1 537 | −1 632 |
| EBIT | 2 371 | 15 377 | −3 332 | 10 555 | −1 935 |
| Net financials | −1 569 | −2 002 | −2 431 | −2 283 | 1 165 |
| Profit before tax | 802 | 13 375 | −5 763 | 8 272 | −770 |
| Tax | 177 | 2 949 | −1 096 | 1 654 | −168 |
| Net profit | 625 | 10 426 | −4 667 | 6 618 | −602 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 206 | 75 160 | 115 175 | 79 539 | 82 391 |
| Equity | 12 530 | 22 530 | 19 537 | 26 155 | 25 553 |
| Long-term debt | 19 780 | 16 377 | 16 296 | 12 608 | 12 349 |
| Short-term debt | 24 896 | 36 252 | 79 342 | 40 776 | 44 490 |
| Total debt | 44 676 | 52 630 | 95 638 | 53 384 | 56 839 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WA Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18% | 18% | 2022 | |
| Individual | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Agnete Lyder | Deputy Member | 0 companies |
| Svein Vegar Lyder | Chairman | 0 companies |