| Revenue | NOK 947,5M | +23% |
| EBITDA | NOK 68M | +85% |
| Net profit | NOK 56,5M | +95% |
| Total assets | NOK 448,2M | +24% |
| Equity | NOK 112,3M | +6% |
| Employees | 105 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 590 194 | 474 590 | 680 198 | 771 597 | 947 457 |
| Staff expenses | −50 889 | −47 936 | −56 228 | −80 566 | −104 674 |
| EBITDA | 39 089 | 22 768 | 16 394 | 36 773 | 67 983 |
| Depreciation & amort. | −2 161 | −2 138 | −1 655 | −1 724 | −1 964 |
| EBIT | 36 928 | 20 630 | 14 739 | 35 049 | 66 019 |
| Net financials | 924 | 573 | 846 | 2 061 | 6 405 |
| Profit before tax | 37 852 | 21 203 | 15 585 | 37 110 | 72 424 |
| Tax | 8 328 | 4 668 | 3 434 | 8 141 | 15 950 |
| Net profit | 29 524 | 16 535 | 12 150 | 28 969 | 56 474 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 275 868 | 220 087 | 266 747 | 360 499 | 448 158 |
| Equity | 91 156 | 99 691 | 101 841 | 105 810 | 112 285 |
| Long-term debt | 10 909 | 3 090 | 9 949 | 14 147 | 21 305 |
| Short-term debt | 173 803 | 117 307 | 154 957 | 240 542 | 314 569 |
| Total debt | 184 713 | 120 397 | 164 906 | 254 689 | 335 874 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SR Deputy Member | Deputy Member | 2025 |
JF Chief Executive Officer | Chief Executive Officer | 2021 |
JE Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Skule Reiersen | Deputy Member | 0 companies |
| John Fredrik Martinsen | Chief Executive Officer | 0 companies |
| Jan Erling Grav | Deputy Member | 0 companies |
| Darlen Skår | Board of Directors | 0 companies |
| Janne Cathrine Eidissen | Board of Directors | 0 companies |
| Morten André Bergerud-Karlsen | Board of Directors | 0 companies |
| Ove Roger Skår | Chairman | 0 companies |
| Richard Gisle Eidissen | Deputy Chairman | 0 companies |
| Katrine Reiersen | Board of Directors | 0 companies |
| Sigurd Stokke | Board of Directors | 0 companies |
| Ulrikke Grav | Board of Directors | 0 companies |