| Revenue | NOK 284,1M | +23% |
| EBITDA | NOK 8,7M | +140% |
| Net profit | NOK 3M | +316% |
| Total assets | NOK 84,6M | -13% |
| Equity | NOK 35,8M | +9% |
| Employees | 116 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 086 | 100 054 | 117 167 | 143 673 | 163 653 | 140 139 | 166 820 | 182 184 | 172 266 | 208 247 | 189 337 | 169 523 | 208 274 | 181 216 | 231 392 | 284 111 |
| Staff expenses | −48 992 | −39 930 | −40 419 | −46 020 | −50 429 | −44 764 | −48 276 | −51 839 | −49 523 | −56 622 | −54 415 | −53 825 | −63 510 | −57 678 | −66 512 | −75 716 |
| EBITDA | −11 813 | −8 045 | −1 416 | 2 943 | 2 579 | 2 792 | 1 599 | 4 013 | 2 545 | 2 759 | 2 699 | −3 887 | −188 | −612 | 3 627 | 8 689 |
| Depreciation & amort. | −3 641 | −3 715 | −3 397 | −3 010 | −1 971 | −1 315 | −1 439 | −1 535 | −1 517 | −907 | −874 | −1 410 | −1 532 | −1 809 | −2 047 | −2 440 |
| EBIT | −15 454 | −11 760 | −4 813 | −67 | 609 | 1 477 | 160 | 2 478 | 1 028 | 1 852 | 1 825 | −5 297 | −1 720 | −2 420 | 1 580 | 6 249 |
| Net financials | −551 | −500 | −266 | −1 000 | −109 | −848 | 484 | −442 | 703 | 834 | −921 | −622 | −369 | 1 593 | −997 | −2 437 |
| Profit before tax | −16 005 | −12 260 | −5 079 | −1 067 | 500 | 628 | 644 | 2 036 | 1 731 | 2 686 | 904 | −5 920 | −2 089 | −827 | 583 | 3 812 |
| Tax | −4 422 | −3 418 | −1 399 | −280 | 284 | 198 | 389 | 624 | 544 | 623 | 112 | −1 418 | −530 | −259 | −141 | 802 |
| Net profit | −11 582 | −8 842 | −3 680 | −787 | 216 | 430 | 256 | 1 412 | 1 187 | 2 063 | 792 | −4 501 | −1 559 | −568 | 724 | 3 010 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 078 | 57 874 | 70 401 | 78 402 | 69 587 | 65 304 | 69 075 | 65 003 | 66 459 | 72 278 | 67 918 | 73 704 | 78 480 | 76 539 | 96 799 | 84 613 |
| Equity | 5 451 | 13 809 | 18 506 | 22 438 | 23 631 | 24 278 | 24 534 | 25 945 | 27 132 | 29 195 | 30 130 | 28 632 | 29 790 | 30 461 | 32 750 | 35 760 |
| Long-term debt | 14 200 | −3 391 | −3 106 | 11 538 | 9 763 | 7 988 | 6 213 | 4 438 | 2 663 | 888 | 0 | 2 771 | 2 395 | 2 008 | 2 401 | 2 152 |
| Short-term debt | 48 722 | 26 474 | 35 476 | 41 904 | 34 409 | 30 862 | 36 069 | 32 615 | 35 621 | 41 454 | 37 284 | 41 850 | 46 083 | 43 962 | 61 588 | 46 701 |
| Total debt | 62 922 | 40 674 | 48 789 | 53 441 | 44 172 | 38 850 | 42 281 | 37 052 | 38 283 | 42 342 | 37 284 | 44 621 | 48 478 | 45 970 | 63 989 | 48 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2025 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EA Deputy Member | Deputy Member | 2025 | — | — |
JÅ Deputy Member | Deputy Member | 2020 | — | — |
TJ Deputy Member | Deputy Member | 2022 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KF Deputy Member | Deputy Member | 2020 | — | — |
MB Deputy Member | Deputy Member | 2022 | — | — |
TK Deputy Member | Deputy Member | 2023 | — | — |
AM Observer | Observer | 2024 | — | — |
TM Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arparo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Brokstad | Deputy Member | 0 companies |
| Martin Henøen | Chief Executive Officer | 0 companies |
| Einar André Talset | Deputy Member | 0 companies |
| Jan Åfløy | Deputy Member | 0 companies |
| Tor Jarle Solli | Deputy Member | 0 companies |
| Andreas Brønnich Ahdell | Chief Executive Officer | 0 companies |
| Kurt Foss | Deputy Member | 0 companies |
| Martin Bergum Skår | Deputy Member | 0 companies |
| Thomas Krakeli Sognli | Deputy Member | 0 companies |
| Alf Magne Ahdell | Observer | 0 companies |
| Tor Magne Solås | Deputy Member | 0 companies |
| Tanja Antonsen Brokstad | Board of Directors | 0 companies |
| Afrim Bici | Board of Directors | 0 companies |
| Mia Ulrika Eklund | Board of Directors | 0 companies |
| Mikael Henrik Eklund | Chairman | 0 companies |
| Hans Olav Drabløs | Board of Directors | 0 companies |
| Jahn Arve Sandvik | Board of Directors | 0 companies |
| Gabriele Hofinger Jünge | Board of Directors | 0 companies |
| Gunilla Brita Maria Eklund | Board of Directors | 0 companies |
| Arild Nesje | Board of Directors | 0 companies |
| Kristian Nerland | Board of Directors | 0 companies |
| Jon Daniel Nesje | Chairman | 0 companies |