| Revenue | NOK 58,3M | +13% |
| EBITDA | NOK 4,6M | +82% |
| Net profit | NOK 3,2M | +104% |
| Total assets | NOK 15,9M | +22% |
| Equity | NOK 10,2M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 318 | 42 066 | 45 910 | 48 344 | 50 718 | 50 617 | 52 903 | 55 794 | 55 862 | 50 863 | 50 028 | 51 566 | 58 273 |
| Staff expenses | −4 379 | −5 065 | −5 916 | −6 183 | −6 688 | −6 786 | −6 673 | −7 157 | −7 608 | −7 198 | −7 168 | −7 225 | −7 543 |
| EBITDA | 735 | 1 802 | 1 420 | 2 702 | 2 058 | 1 784 | 2 456 | 3 119 | 2 792 | 2 127 | 1 678 | 2 533 | 4 608 |
| Depreciation & amort. | −1 001 | −930 | −884 | −879 | −917 | −0 | −0 | −0 | −304 | −368 | −492 | −584 | −574 |
| EBIT | −266 | 873 | 536 | 1 823 | 1 141 | 1 784 | 2 456 | 3 119 | 2 488 | 1 760 | 1 186 | 1 949 | 4 035 |
| Net financials | −258 | −117 | −50 | −9 | 22 | 32 | 40 | 31 | 25 | 25 | 29 | 41 | 32 |
| Profit before tax | −524 | 756 | 486 | 1 814 | 1 163 | 1 816 | 2 496 | 3 150 | 2 513 | 1 785 | 1 215 | 1 990 | 4 066 |
| Tax | −147 | 227 | 153 | 492 | 339 | 529 | 683 | 864 | 638 | 442 | 292 | 443 | 903 |
| Net profit | −377 | 528 | 333 | 1 322 | 824 | 1 287 | 1 813 | 2 286 | 1 875 | 1 343 | 923 | 1 547 | 3 163 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 047 | 8 040 | 8 120 | 9 250 | 9 724 | 9 393 | 9 472 | 10 261 | 10 907 | 11 445 | 12 115 | 12 986 | 15 855 |
| Equity | −551 | −23 | 310 | 1 631 | 2 456 | 2 663 | 4 176 | 4 962 | 6 337 | 7 180 | 7 803 | 8 050 | 10 213 |
| Long-term debt | 5 509 | 4 892 | 4 220 | 3 753 | 2 765 | 2 410 | 1 495 | 495 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 4 089 | 3 170 | 3 591 | 3 866 | 4 504 | 4 320 | 3 801 | 4 805 | 4 570 | 4 265 | 4 312 | 4 936 | 5 640 |
| Total debt | 9 598 | 8 062 | 7 810 | 7 619 | 7 269 | 6 730 | 5 296 | 5 300 | 4 570 | 4 265 | 4 312 | 4 936 | 5 642 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Robert Moen | Chairman | 0 companies |