| Revenue | NOK 13,1M | -5% |
| EBITDA | NOK 213K | -21% |
| Net profit | NOK 82K | -50% |
| Total assets | NOK 4,3M | -3% |
| Equity | NOK 1,4M | +6% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 964 | 4 352 | 6 559 | 8 156 | 5 491 | 4 764 | 6 103 | 6 709 | 9 624 | 10 286 | 12 520 | 15 116 | 12 740 | 11 571 | 13 126 | 13 767 | 13 092 |
| Staff expenses | −2 442 | −2 784 | −4 278 | −4 039 | −3 808 | −3 616 | −4 082 | −3 882 | −4 989 | −5 505 | −6 920 | −7 422 | −7 660 | −7 792 | −7 442 | −7 213 | −8 227 |
| EBITDA | 397 | 703 | 2 258 | −772 | −36 | −495 | 469 | 527 | 382 | 687 | 399 | 1 242 | −2 | −2 478 | −156 | 269 | 213 |
| Depreciation & amort. | −42 | −31 | −31 | −24 | −32 | −31 | −9 | −0 | −0 | −38 | −80 | −116 | −123 | −76 | −55 | −59 | −63 |
| EBIT | 355 | 672 | 2 227 | −795 | −68 | −526 | 460 | 527 | 382 | 649 | 318 | 1 126 | −125 | −2 554 | −212 | 210 | 150 |
| Net financials | −103 | −22 | −8 | −5 | −9 | −12 | −106 | −14 | −15 | −8 | −10 | −12 | −8 | −29 | −58 | −45 | −68 |
| Profit before tax | 252 | 650 | 2 218 | −801 | −77 | −538 | 354 | 513 | 367 | 641 | 309 | 1 115 | −133 | −2 582 | −270 | 165 | 82 |
| Tax | 70 | 195 | 657 | −220 | −21 | −135 | −20 | 153 | 99 | 161 | 81 | 250 | −25 | 12 | −0 | −0 | −0 |
| Net profit | 181 | 455 | 1 561 | −580 | −56 | −403 | 374 | 359 | 267 | 480 | 228 | 865 | −109 | −2 595 | −270 | 165 | 82 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 370 | 1 975 | 4 609 | 2 916 | 3 150 | 2 582 | 3 316 | 4 561 | 4 318 | 5 131 | 5 375 | 6 551 | 6 064 | 5 057 | 4 891 | 4 421 | 4 273 |
| Equity | 543 | 998 | 2 558 | 1 978 | 1 922 | 1 518 | 1 892 | 2 252 | 2 519 | 3 000 | 3 228 | 4 092 | 3 984 | 1 389 | 1 119 | 1 284 | 1 366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 9 | 3 | 0 | 0 | 526 | 865 | 630 | 441 |
| Short-term debt | 827 | 977 | 2 051 | 938 | 1 228 | 1 064 | 1 424 | 2 296 | 1 799 | 2 123 | 2 144 | 2 459 | 2 080 | 3 142 | 2 907 | 2 507 | 2 466 |
| Total debt | 827 | 977 | 2 051 | 938 | 1 228 | 1 064 | 1 424 | 2 309 | 1 799 | 2 132 | 2 148 | 2 459 | 2 080 | 3 668 | 3 772 | 3 137 | 2 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
VG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
VA Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Remmen | Chief Executive Officer | 0 companies |
| Vidar Grindheim | Chief Executive Officer | 0 companies |
| Vidar Aasgård | Deputy Member | 0 companies |
| Atle Landro | Chairman | 0 companies |
| Nils Landro | Board of Directors | 0 companies |