| Revenue | NOK 5,6M | +9% |
| EBITDA | NOK 315K | +59% |
| Net profit | NOK 30K | +133% |
| Total assets | NOK 1,4M | -19% |
| Equity | NOK 256K | +13% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 699 | 18 198 | 17 352 | 19 473 | 17 231 | 8 078 | 4 196 | 4 494 | 5 378 | 5 818 | 5 749 | 5 170 | 5 592 | 5 517 | 5 346 | 5 199 | 5 645 |
| Staff expenses | −1 655 | −1 966 | −1 643 | −1 648 | −1 758 | −1 415 | −1 065 | −1 290 | −1 583 | −1 847 | −1 798 | −1 765 | −1 765 | −1 823 | −1 854 | −2 117 | −2 112 |
| EBITDA | 45 | 132 | 183 | 56 | −486 | −148 | 260 | 359 | 94 | 451 | 311 | 178 | 705 | 521 | 155 | 199 | 315 |
| Depreciation & amort. | −64 | −50 | −55 | −24 | −27 | −24 | −43 | −52 | −95 | −183 | −188 | −192 | −191 | −224 | −232 | −254 | −229 |
| EBIT | −19 | 82 | 128 | 32 | −513 | −173 | 217 | 307 | −1 | 268 | 122 | −14 | 513 | 298 | −77 | −55 | 87 |
| Net financials | −21 | −18 | −54 | −63 | −117 | −285 | −61 | −51 | −83 | −101 | −87 | −76 | −68 | −53 | −50 | −43 | −43 |
| Profit before tax | −40 | 64 | 74 | −31 | −630 | −458 | 156 | 256 | −84 | 167 | 36 | −90 | 446 | 244 | −127 | −98 | 43 |
| Tax | −7 | 23 | 17 | −0 | −0 | −0 | −241 | 91 | −13 | 45 | 14 | −19 | 98 | 62 | −26 | −6 | 13 |
| Net profit | −34 | 41 | 57 | −31 | −630 | −458 | 397 | 165 | −72 | 122 | 22 | −71 | 347 | 182 | −101 | −92 | 30 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 878 | 1 752 | 3 066 | 3 058 | 1 927 | 830 | 1 069 | 1 337 | 2 476 | 2 551 | 2 469 | 2 244 | 2 337 | 2 301 | 2 053 | 1 747 | 1 420 |
| Equity | 404 | 388 | 445 | 414 | −216 | −674 | −278 | −112 | −184 | −62 | −40 | −111 | 237 | 419 | 318 | 226 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 179 | 100 | 244 | 561 | 1 908 | 1 860 | 1 524 | 1 265 | 1 088 | 942 | 728 | 525 | 314 |
| Short-term debt | 1 474 | 1 364 | 2 301 | 2 242 | 1 964 | 1 404 | 1 103 | 888 | 752 | 753 | 985 | 1 090 | 1 013 | 940 | 1 007 | 997 | 850 |
| Total debt | 1 474 | 1 364 | 2 622 | 2 644 | 2 143 | 1 504 | 1 346 | 1 449 | 2 660 | 2 613 | 2 509 | 2 355 | 2 101 | 1 882 | 1 735 | 1 522 | 1 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WJ Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
GK Deputy Member | Deputy Member | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
William Jacobsen Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| William Jacobsen | Chief Executive Officer | 0 companies |
| Gunn Karin Jacobsen | Deputy Member | 0 companies |