| Revenue | NOK 15,3M | +0% |
| EBITDA | NOK 7,1M | +1% |
| Net profit | NOK 3,5M | -5% |
| Total assets | NOK 251,7M | +0% |
| Equity | NOK 111M | +3% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 8 719 | 8 447 | 8 972 | 9 185 | 13 108 | 10 628 | 10 212 | 9 988 | 10 632 | 10 924 | 10 910 | 11 223 | 13 464 | 15 340 | 15 320 |
| Staff expenses | −0 | −0 | −0 | 162 | 128 | 158 | 157 | 413 | 748 | 812 | 745 | 950 | 1 673 | 1 522 | 1 583 | 1 460 | 1 504 | 1 593 |
| EBITDA | 0 | 0 | 0 | 4 470 | 4 138 | 3 685 | 3 498 | 5 475 | 4 594 | 4 463 | 4 634 | 3 707 | −1 754 | −8 054 | −262 | 5 428 | 6 993 | 7 074 |
| Depreciation & amort. | −0 | −0 | −0 | 71 | 72 | 66 | 57 | 33 | 27 | 36 | 78 | 99 | 166 | 587 | 572 | 528 | 527 | 512 |
| EBIT | 0 | 0 | 0 | 4 541 | 4 210 | 3 750 | 3 555 | 5 508 | 4 621 | 4 498 | 4 712 | 3 806 | −1 588 | −7 466 | 310 | 5 956 | 7 520 | 7 586 |
| Net financials | 0 | 0 | 0 | −4 756 | −4 440 | −4 074 | −4 811 | −3 269 | −2 794 | −2 069 | −1 837 | −1 817 | −2 045 | −1 830 | −1 499 | −2 388 | −3 807 | −4 073 |
| Profit before tax | 0 | 0 | 0 | −215 | −230 | −324 | −1 256 | 20 542 | 1 827 | 2 429 | 2 876 | 1 989 | −3 633 | −9 297 | −1 189 | 3 569 | 3 713 | 3 513 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −215 | −230 | −324 | −1 256 | 2 239 | 1 827 | 2 429 | 2 876 | 1 989 | −3 633 | −9 297 | −1 189 | 3 569 | 3 713 | 3 513 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 250 484 | 250 545 | 250 465 | 253 391 | 251 486 | 249 792 | 250 265 | 251 329 | 251 296 | 250 206 | 250 001 | 253 085 | 253 002 | 252 011 | 251 718 |
| Equity | — | — | — | 105 743 | 105 513 | 105 189 | 103 933 | 106 173 | 107 046 | 109 475 | 112 351 | 114 340 | 110 708 | 101 411 | 100 222 | 103 790 | 107 504 | 111 017 |
| Long-term debt | 0 | 0 | 0 | 141 504 | 141 367 | 141 447 | 146 872 | 142 259 | 139 944 | 137 287 | 134 484 | 131 467 | 136 004 | 144 762 | 151 540 | 147 090 | 142 686 | 138 967 |
| Short-term debt | 0 | 0 | 0 | 1 323 | 1 477 | 1 641 | 398 | 866 | 614 | 715 | 906 | 1 900 | 3 493 | 3 828 | 1 323 | 2 122 | 1 822 | 1 735 |
| Total debt | 0 | 0 | 0 | 143 784 | 143 938 | 144 182 | 148 364 | 144 219 | 141 652 | 139 396 | 137 184 | 135 161 | 139 498 | 148 590 | 152 863 | 149 212 | 144 507 | 140 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2021 | — | — |
RT Deputy Member | Deputy Member | 2023 | — | — |
CS Deputy Member | Deputy Member | 2023 | — | — |
LL Deputy Member | Deputy Member | 2025 | — | — |
ES Deputy Member | Deputy Member | 2021 | — | — |
AR Deputy Member | Deputy Member | 2021 | — | — |
RA Deputy Member | Deputy Member | 2023 | — | — |
TH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Georg Rønning Holen | Deputy Member | 0 companies |
| Roger Tørriseng | Deputy Member | 0 companies |
| Cecilie Sten | Deputy Member | 0 companies |
| Leda Lucia Moxnes | Deputy Member | 0 companies |
| Edith Synnøve Norstrøm | Deputy Member | 0 companies |
| Anders Reitan | Deputy Member | 0 companies |
| Rolf Arnold Harbak | Deputy Member | 0 companies |
| Toril Helga Engeset | Deputy Member | 0 companies |
| Bente Elisabeth Fordal | Board of Directors | 0 companies |
| Solveig Salberg | Board of Directors | 0 companies |
| Berit Barstad | Board of Directors | 0 companies |
| Nils Sandnes | Board of Directors | 0 companies |
| Edvin Bjørgum | Board of Directors | 0 companies |
| Jack Selven | Board of Directors | 0 companies |
| Geir Baustad | Chairman | 0 companies |
| Kjetil Eidem Skaufel | Chairman | 0 companies |