| Revenue | NOK 23,1M | -7% |
| EBITDA | NOK 377K | -29% |
| Net profit | NOK 152K | -49% |
| Total assets | NOK 4,2M | -12% |
| Equity | NOK 974K | +18% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 378 | 25 240 | 27 803 | 25 542 | 26 038 | 25 052 | 21 488 | 19 865 | 20 544 | 19 639 | 19 915 | 19 426 | 17 950 | 22 360 | 25 353 | 24 822 | 23 088 |
| Staff expenses | −1 798 | −1 948 | −2 117 | −2 089 | −1 939 | −2 235 | −1 831 | −1 709 | −2 040 | −2 256 | −2 280 | −2 261 | −2 030 | −2 096 | −2 191 | −2 243 | −2 282 |
| EBITDA | 509 | 469 | 734 | 470 | 300 | 430 | −221 | 412 | 174 | 418 | 461 | 374 | 323 | 313 | 240 | 530 | 377 |
| Depreciation & amort. | −154 | −140 | −128 | −120 | −127 | −124 | −122 | −133 | −128 | −114 | −76 | −76 | −63 | −31 | −29 | −42 | −62 |
| EBIT | 355 | 329 | 606 | 350 | 173 | 306 | −343 | 279 | 45 | 304 | 384 | 299 | 260 | 283 | 211 | 488 | 315 |
| Net financials | 17 | −364 | −257 | −344 | −345 | −303 | −296 | −227 | −199 | −195 | −181 | −195 | −86 | −57 | −73 | −108 | −116 |
| Profit before tax | 75 | −36 | 349 | 6 | −172 | 3 | −639 | 52 | −153 | 109 | 203 | 104 | 174 | 225 | 138 | 380 | 199 |
| Tax | −0 | 14 | 68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 20 | 81 | 48 |
| Net profit | 75 | −50 | 281 | 6 | −172 | 3 | −639 | 52 | −153 | 109 | 203 | 104 | 174 | 225 | 118 | 299 | 152 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 485 | 6 822 | 8 164 | 7 463 | 7 488 | 6 441 | 5 070 | 4 548 | 4 825 | 4 464 | 4 833 | 4 271 | 4 417 | 4 238 | 4 478 | 4 796 | 4 227 |
| Equity | 262 | 212 | 493 | 499 | 328 | 330 | −309 | −258 | −411 | −301 | −98 | 6 | 180 | 406 | 524 | 823 | 974 |
| Long-term debt | 0 | 1 784 | 2 100 | 2 373 | 2 390 | 2 468 | 2 200 | 2 078 | 1 897 | 1 775 | 1 502 | 1 220 | 2 792 | 2 435 | 2 222 | 2 043 | 1 923 |
| Short-term debt | 4 074 | 4 825 | 5 570 | 4 591 | 4 771 | 3 642 | 3 178 | 2 728 | 3 339 | 2 990 | 3 429 | 3 045 | 1 445 | 1 397 | 1 732 | 1 930 | 1 329 |
| Total debt | 4 074 | 6 609 | 7 670 | 6 964 | 7 161 | 6 111 | 5 379 | 4 806 | 5 235 | 4 765 | 4 931 | 4 265 | 4 237 | 3 832 | 3 954 | 3 973 | 3 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØK Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Kile | Chief Executive Officer | 0 companies |
| Mai Kile | Board of Directors | 0 companies |
| Tine Kile | Chairman | 0 companies |