| Revenue | NOK 480K | +0% |
| EBITDA | NOK -105K | -80% |
| Net profit | NOK 1,9M | +335% |
| Total assets | NOK 77,7M | +3% |
| Equity | NOK 76,5M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 605 | 600 | 600 | 0 | 0 | 710 | 1 277 | 660 | 480 | 980 | 480 | 480 | 480 | 480 | 480 | 480 |
| Staff expenses | −725 | −977 | −864 | −0 | −0 | −779 | −907 | −673 | −783 | −702 | −701 | −807 | −15 | −4 | −10 | −6 |
| EBITDA | −1 069 | −2 707 | −1 048 | 0 | 0 | −700 | −470 | −1 645 | −666 | −515 | −918 | −1 158 | −895 | −5 | −58 | −105 |
| Depreciation & amort. | −33 | −37 | −42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −9 | −15 | −14 | −6 |
| EBIT | −1 102 | −2 744 | −1 091 | 0 | 0 | −700 | −470 | −1 645 | −666 | −515 | −918 | −1 165 | −904 | −19 | −72 | −111 |
| Net financials | −2 144 | 2 112 | −2 599 | 0 | 0 | −10 970 | 3 532 | 1 746 | 1 861 | −7 742 | 4 365 | 1 015 | 7 | −2 912 | 791 | 2 359 |
| Profit before tax | −3 246 | −632 | −3 689 | 0 | 0 | −11 670 | 3 062 | 101 | 1 196 | −8 257 | 3 447 | −149 | −898 | −2 932 | 719 | 2 248 |
| Tax | 629 | 175 | −17 | −0 | −0 | −4 385 | 1 370 | 351 | 847 | −2 493 | 258 | −169 | −474 | 40 | 275 | 314 |
| Net profit | −3 875 | −807 | −3 673 | 0 | 0 | −7 284 | 1 692 | −250 | 348 | −5 764 | 3 189 | 20 | −424 | −2 971 | 444 | 1 934 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 787 | 124 114 | 130 300 | — | — | 104 731 | 119 683 | 97 616 | 93 255 | 86 399 | 90 924 | 86 010 | 83 497 | 76 216 | 75 713 | 77 701 |
| Equity | 132 330 | 105 523 | 101 850 | — | — | 85 877 | 87 170 | 86 520 | 85 468 | 79 304 | 81 093 | 79 418 | 77 894 | 74 922 | 74 567 | 76 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 348 | 5 000 | 5 500 | 5 500 | 5 500 | 5 500 | 3 000 | 5 000 | 1 200 | 1 000 | 1 000 |
| Short-term debt | 1 457 | 18 591 | 9 226 | 0 | 0 | 8 506 | 27 514 | 5 597 | 2 287 | 1 595 | 4 331 | 3 593 | 603 | 93 | 146 | 201 |
| Total debt | 1 457 | 18 591 | 28 449 | 0 | 0 | 18 854 | 32 514 | 11 097 | 7 787 | 7 095 | 9 831 | 6 593 | 5 603 | 1 293 | 1 146 | 1 201 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Moe | Chairman | 0 companies |
| Cecilie Lyssand | Board of Directors | 0 companies |
| Mons Tore Lyssand | Chairman | 0 companies |
| Katrine Lyssand | Board of Directors | 0 companies |