Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SARTOR & DRANGE AS
AS
Active
Org 957213219
Idrettsvegen 156, 5353
Straume
Site preparation
· NACE 4312
Est. 1990
251 employees
Watchlist
Share
Norway
/
Companies
/
Site preparation
/
SARTOR & DRANGE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
313M
626M
938M
1B
524M
2020
763M
2021
838M
2022
1.1B
2023
895M
2024
EBITDA
NOK millions
0M
42M
83M
125M
167M
80M
2020
117M
2021
93M
2022
145M
2023
140M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
523 975
762 854
838 215
1 087 952
894 724
Staff expenses
−88 881
−132 686
−154 295
−183 495
−196 394
EBITDA
79 764
117 140
93 372
145 029
139 889
Depreciation & amort.
−26 446
−32 054
−33 989
−42 932
−48 936
EBIT
53 319
85 086
59 384
102 097
90 953
Net financials
1 176
−3 118
−6 759
−12 486
−12 137
Profit before tax
54 495
81 968
52 625
89 611
78 817
Tax
11 913
20 115
12 008
19 701
17 340
Net profit
42 582
61 853
40 617
69 911
61 477
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
445 040
603 636
658 978
808 751
755 306
Equity
118 078
176 851
197 158
270 680
245 827
Long-term debt
167 441
182 426
248 293
299 754
309 253
Short-term debt
158 500
243 211
212 428
236 917
198 626
Total debt
325 941
425 637
460 720
536 671
507 879
Financial ratios
5-year trend
EBITDA margin
15.6%
This company
15.8%
Market median
+1% vs market
2020
2024
Equity ratio
32.5%
This company
38.2%
Market median
+15% vs market
2020
2024
Return on equity
25.0%
This company
18.4%
Market median
+36% vs market
2020
2024
Net profit margin
6.9%
This company
8.1%
Market median
-15% vs market
2020
2024
Asset turnover
1.18×
This company
1.12×
Market median
+5% vs market
2020
2024
Debt / equity
2.07×
This company
0.62×
Market median
-234% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SARTOR & DRANGE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot