| Revenue | NOK 51,4M | +2% |
| EBITDA | NOK -2,5M | -221% |
| Net profit | NOK -2,1M | -192% |
| Total assets | NOK 34,5M | -1% |
| Equity | NOK 9,9M | -17% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 929 | 45 739 | 46 001 | 50 439 | 51 409 |
| Staff expenses | −29 217 | −27 213 | −31 159 | −30 330 | −36 159 |
| EBITDA | 876 | 4 534 | −2 184 | 2 040 | −2 473 |
| Depreciation & amort. | −1 109 | −1 038 | −1 195 | −1 080 | −1 186 |
| EBIT | −233 | 3 496 | −3 380 | 960 | −3 658 |
| Net financials | 283 | 356 | 600 | 1 293 | 1 579 |
| Profit before tax | 50 | 3 852 | −2 780 | 2 253 | −2 079 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 50 | 3 852 | −2 780 | 2 253 | −2 079 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 261 | 32 446 | 31 381 | 34 658 | 34 458 |
| Equity | 8 622 | 12 474 | 9 694 | 11 946 | 9 867 |
| Long-term debt | 12 254 | 12 968 | 14 114 | 15 219 | 14 898 |
| Short-term debt | 6 386 | 7 004 | 7 574 | 7 492 | 9 693 |
| Total debt | 18 640 | 19 972 | 21 688 | 22 711 | 24 591 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
GI Observer | Observer | 2022 |
HC Deputy Member | Deputy Member | 2024 |
IV Deputy Member | Deputy Member | 2025 |
AB Chief Executive Officer | Chief Executive Officer | 2018 |
LE Deputy Member | Deputy Member | 2024 |
IS Deputy Member | Deputy Member | 2023 |
AC Deputy Member | Deputy Member | 2022 |
| Former (5) | ||
MH Deputy Member | Deputy Member | 2022 – 2024 |
AC Deputy Member | Deputy Member | 2022 – 2024 |
BS Deputy Member | Deputy Member | 2022 – 2023 |
ET Deputy Member | Deputy Member | 2022 – 2024 |
AK Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (7) | ||
OH | Deputy Chairman | 2020 – 2022 |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Hammer | Deputy Member | 0 companies |
| Ahmed Chiku Mkalu | Deputy Member | 0 companies |
| Birthe Skotheim | Deputy Member | 0 companies |
| Elizabeth Toft Erichsen | Deputy Member | 0 companies |
| Gunnar Innvær | Observer | 0 companies |
| Hana Colakovic | Deputy Member | 0 companies |
| Irene Vesterhus Theisen | Deputy Member | 0 companies |
| Astrid Knutsen Hårstad | Deputy Member | 0 companies |
| Annabelle Bonnery Deneulin | Chief Executive Officer | 0 companies |
| Lisa Esohel Ogbeibor Knudsen | Deputy Member | 0 companies |
| Indrani Sonja Balgobin | Deputy Member | 0 companies |
| Adam Cziboly | Deputy Member | 0 companies |
| Bernt Einar Bauge | Board of Directors | 0 companies |
| Ole Hope | Deputy Chairman | 0 companies |
| Sigrid Helle Hansen | Board of Directors | 0 companies |
| Kine Bratli Dale | Board of Directors | 0 companies |
| Åsa Marina Bauer | Board of Directors | 0 companies |
| Anne-Grete Hjelle Strøm-Erichsen | Board of Directors | 0 companies |
| Tord Karstein Rønning Krogtoft | Board of Directors | 0 companies |
| Susanne Kristine Bjørneboe | Deputy Chairman | 0 companies |
| Girson Felix Dos Santos Dias | Board of Directors | 0 companies |
| Laila Dåvøy | Chairman | 0 companies |
| Aslak Aune Nygård | Board of Directors | 0 companies |
| Svein Kolbein Halleraker | Board of Directors | 0 companies |
| Guro Rimeslåtten | Board of Directors | 0 companies |