| Revenue | NOK 612K | -79% |
| EBITDA | NOK 77K | +201% |
| Net profit | NOK 54K | -27% |
| Total assets | NOK 217K | -28% |
| Equity | NOK 155K | +53% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 749 | 6 596 | 7 493 | 4 452 | 6 111 | 7 342 | 5 658 | 5 932 | 7 144 | 5 040 | 4 593 | 6 127 | 3 858 | 2 344 | 2 874 | 612 |
| Staff expenses | −1 313 | −1 633 | −2 206 | −1 734 | −1 834 | −1 806 | −1 389 | −1 531 | −2 262 | −1 415 | −568 | −671 | −528 | 3 | −276 | −0 |
| EBITDA | 944 | 302 | 290 | −127 | 638 | 851 | 134 | 985 | 305 | 559 | 1 084 | 1 021 | 1 | −8 | 26 | 77 |
| Depreciation & amort. | −214 | −210 | −215 | −212 | −188 | −199 | −234 | −213 | −48 | −31 | −32 | −32 | −29 | −1 | −0 | −0 |
| EBIT | 730 | 91 | 75 | −339 | 449 | 652 | −101 | 772 | 258 | 527 | 1 052 | 989 | −28 | −9 | 26 | 77 |
| Net financials | −153 | −67 | −48 | −50 | −46 | −44 | −17 | −42 | −5 | −2 | −9 | −0 | −6 | −36 | 49 | −8 |
| Profit before tax | 577 | 24 | 27 | −389 | 404 | 608 | −118 | 730 | 253 | 525 | 1 043 | 989 | −34 | −45 | 74 | 69 |
| Tax | 173 | 12 | 5 | −0 | 12 | 177 | −31 | 208 | 68 | 126 | 242 | 221 | −8 | −3 | 1 | 15 |
| Net profit | 404 | 12 | 22 | −389 | 391 | 431 | −86 | 522 | 185 | 399 | 801 | 769 | −26 | −42 | 73 | 54 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 401 | 2 666 | 2 682 | 2 226 | 1 711 | 2 330 | 1 300 | 1 723 | 1 483 | 2 192 | 2 307 | 2 784 | 2 988 | 580 | 299 | 217 |
| Equity | 1 086 | 1 098 | 621 | 232 | 623 | 574 | 488 | 507 | 692 | 546 | 1 326 | 846 | 70 | 28 | 101 | 155 |
| Long-term debt | 825 | 0 | 0 | 0 | 310 | 182 | 0 | 0 | 0 | 5 | 0 | 11 | 15 | 2 | 1 | 11 |
| Short-term debt | 1 491 | 872 | 1 494 | 1 555 | 778 | 1 574 | 812 | 1 216 | 791 | 1 641 | 981 | 1 927 | 2 903 | 550 | 198 | 51 |
| Total debt | 2 315 | 1 568 | 2 061 | 1 994 | 1 088 | 1 756 | 812 | 1 216 | 791 | 1 646 | 981 | 1 938 | 2 918 | 552 | 198 | 62 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.1% | 33.1% | 2022 | |
Vestnes Norway As | Company | 33.1% | 33.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Dyrrdal | Board of Directors | 0 companies |
| Jonny Bjørnset | Chairman | 0 companies |
| Rune Hjelmeland | Board of Directors | 0 companies |