| Revenue | NOK 79,3M | +8% |
| EBITDA | NOK 900K | +193% |
| Net profit | NOK 899K | +189% |
| Total assets | NOK 40,4M | +5% |
| Equity | NOK 18,8M | +4% |
| Employees | 97 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 79 241 | 85 891 | 95 380 | 73 618 | 79 307 |
| Staff expenses | −66 697 | −72 364 | −76 665 | −65 809 | −70 482 |
| EBITDA | 4 500 | 5 523 | 6 753 | −970 | 900 |
| Depreciation & amort. | −30 | −64 | −153 | −259 | −234 |
| EBIT | 4 471 | 5 459 | 6 600 | −1 229 | 666 |
| Net financials | −69 | −66 | −31 | 203 | 254 |
| Profit before tax | 4 401 | 5 393 | 6 569 | −1 026 | 920 |
| Tax | 969 | 1 189 | 1 451 | −20 | 21 |
| Net profit | 3 433 | 4 204 | 5 118 | −1 006 | 899 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28 877 | 38 964 | 44 978 | 38 624 | 40 409 |
| Equity | 10 738 | 14 605 | 19 034 | 18 029 | 18 791 |
| Long-term debt | 23 | 29 | 37 | 17 | 0 |
| Short-term debt | 18 116 | 24 329 | 25 907 | 20 578 | 21 618 |
| Total debt | 18 139 | 24 358 | 25 944 | 20 595 | 21 618 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
OI Deputy Member | Deputy Member | 2024 |
HO Chief Executive Officer | Chief Executive Officer | 2025 |
ES Deputy Member | Deputy Member | 2024 |
LS Deputy Member | Deputy Member | 2026 |
| Former (3) | ||
AN Deputy Member | Deputy Member | 2022 – 2024 |
JR Deputy Member | Deputy Member | 2022 – 2024 |
AV Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 78.72% | 78.72% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Ness | Deputy Member | 0 companies |
| Odd Inge Resell | Deputy Member | 0 companies |
| Jostein Robert Aunhaug | Deputy Member | 0 companies |
| Henrik Overvik | Chief Executive Officer | 0 companies |
| Evie Synnøve Kullin | Deputy Member | 0 companies |
| Arild Vaag | Deputy Member | 0 companies |
| Lillian Sand | Deputy Member | 0 companies |
| Roger Størseth | Chairman | 0 companies |
| Jonny Roel Myran | Board of Directors | 0 companies |
| Steinar Kvakland | Board of Directors | 0 companies |
| Arne Oluf Øvereng | Chairman | 0 companies |
| Jorun Elisabeth Lund | Chairman | 0 companies |
| Nina Hiltula | Board of Directors | 0 companies |
| Linn Annett Brå Østgaard | Board of Directors | 0 companies |
| Daniel Strøm Solem | Board of Directors | 0 companies |
| Sandra Elisabeth Holm | Board of Directors | 0 companies |