| Revenue | NOK 279,1M | +10% |
| EBITDA | NOK -8,9M | -565% |
| Net profit | NOK -7,3M | -629% |
| Total assets | NOK 73,8M | +6% |
| Equity | NOK 19,3M | -14% |
| Employees | 296 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 140 698 | 180 935 | 222 197 | 252 614 | 279 076 |
| Staff expenses | −37 782 | −50 877 | −59 486 | −76 450 | −83 873 |
| EBITDA | 7 169 | 8 515 | 8 644 | 1 916 | −8 905 |
| Depreciation & amort. | −745 | −243 | −161 | −103 | −389 |
| EBIT | 6 424 | 8 272 | 8 483 | 1 813 | −9 294 |
| Net financials | 97 | 1 260 | 2 906 | −46 | −59 |
| Profit before tax | 6 521 | 9 532 | 11 389 | 1 767 | −9 353 |
| Tax | 1 452 | 1 847 | 1 851 | 385 | −2 048 |
| Net profit | 5 069 | 7 686 | 9 537 | 1 382 | −7 305 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 633 | 48 261 | 56 131 | 69 498 | 73 819 |
| Equity | 8 989 | 17 048 | 20 992 | 22 374 | 19 347 |
| Long-term debt | 23 | 0 | 0 | 3 381 | 7 895 |
| Short-term debt | 27 622 | 31 213 | 35 139 | 43 743 | 46 578 |
| Total debt | 27 644 | 31 213 | 35 139 | 47 124 | 54 472 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2012 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (6) | ||
| Chairman | 2023 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 6.25% | 6.25% | 2022 | |
| Individual | 2.75% | 2.75% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| André Ekrem | Chief Executive Officer | 0 companies |
| Lars Andreas Stokseth | Chief Executive Officer | 0 companies |
| Fredrik Toft Bysveen | Chairman | 0 companies |
| Søren Lorentz Lous | Chairman | 0 companies |
| Mads Jespersen | Chairman | 0 companies |
| Ronny Thom | Board of Directors | 0 companies |
| Daniel Andreas Krognes Haugen | Board of Directors | 0 companies |
| Fredrik Lundervold Kongsli | Board of Directors | 0 companies |
| John Berntzen | Board of Directors | 0 companies |