| Revenue | NOK 537K | — |
| EBITDA | NOK 509K | +1820% |
| Net profit | NOK 509K | +1717% |
| Total assets | NOK 15K | -88% |
| Equity | NOK -489K | +51% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 653 | 421 | 2 | 49 | 0 | 64 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 537 |
| Staff expenses | −379 | −334 | −2 | 178 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 23 | −244 | −97 | 183 | −19 | 50 | 202 | −21 | −96 | −198 | −136 | 2 | 14 | −30 | 509 |
| Depreciation & amort. | −26 | −36 | −51 | −16 | −12 | −10 | −9 | −6 | −5 | −5 | −3 | −3 | −5 | −2 | −0 |
| EBIT | −3 | −280 | −148 | 167 | −31 | 40 | 193 | −26 | −101 | −203 | −138 | −1 | 9 | −31 | 509 |
| Net financials | 1 | −0 | −0 | −0 | 1 | 0 | −0 | 1 | −0 | −4 | −1 | −11 | −9 | −0 | −0 |
| Profit before tax | −2 | −280 | −148 | 167 | −30 | 40 | 193 | −26 | −101 | −207 | −139 | −11 | 0 | −31 | 509 |
| Tax | 1 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | −299 | −148 | 167 | −30 | 40 | 193 | −26 | −101 | −207 | −139 | −11 | 8 | −31 | 509 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 475 | 284 | 225 | 217 | 192 | 183 | 368 | 344 | 262 | 159 | 155 | 152 | 131 | 130 | 15 |
| Equity | −412 | −711 | −859 | −692 | −723 | −683 | −490 | −516 | −618 | −824 | −964 | −975 | −967 | −998 | −489 |
| Long-term debt | 0 | 0 | 0 | 0 | 825 | 776 | 777 | 777 | 777 | 0 | 0 | 0 | 0 | 0 | −3 |
| Short-term debt | 182 | 237 | 268 | 90 | 90 | 90 | 81 | 83 | 103 | 984 | 1 119 | 1 127 | 1 098 | 1 128 | 507 |
| Total debt | 887 | 996 | 1 085 | 909 | 915 | 866 | 858 | 860 | 879 | 984 | 1 119 | 1 127 | 1 098 | 1 128 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ham Invest As | Company | 55.1% | 55.1% | 2022 |
Sirkus Invest As | Company | 44.4% | 44.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanna Rommerud | Deputy Member | 0 companies |
| Christian Amundsen | Chairman | 0 companies |