| Revenue | NOK 135,3M | -3% |
| EBITDA | NOK -1,5M | -189% |
| Net profit | NOK -2,4M | -13% |
| Total assets | NOK 38,8M | -3% |
| Equity | NOK 9,7M | -3% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 158 240 | 174 066 | 165 475 | 139 928 | 135 324 |
| Staff expenses | −18 457 | −18 262 | −17 854 | −18 168 | −17 189 |
| EBITDA | 7 231 | 5 535 | 1 867 | −516 | −1 490 |
| Depreciation & amort. | −815 | −967 | −1 168 | −1 328 | −1 331 |
| EBIT | 6 417 | 4 568 | 698 | −1 844 | −2 821 |
| Net financials | −79 | −137 | −256 | −856 | −426 |
| Profit before tax | 6 338 | 4 431 | 442 | −2 700 | −3 247 |
| Tax | 1 397 | 972 | 74 | −594 | −868 |
| Net profit | 4 941 | 3 459 | 369 | −2 107 | −2 379 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 586 | 35 792 | 62 774 | 39 887 | 38 787 |
| Equity | 11 043 | 11 052 | 11 130 | 9 974 | 9 695 |
| Long-term debt | 2 030 | 1 754 | 1 074 | 824 | 638 |
| Short-term debt | 13 145 | 21 508 | 48 936 | 28 558 | 28 032 |
| Total debt | 15 176 | 23 262 | 50 010 | 29 382 | 28 670 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT Chief Executive Officer | Chief Executive Officer | 2026 |
TH Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
JG Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tore Hørta | Chief Executive Officer | 0 companies |
| Jan Gustav Thrane-Steen | Deputy Member | 0 companies |
| Tom Helmer Grave | Chief Executive Officer | 0 companies |
| Lena Louise Bakke Musæus | Chairman | 0 companies |
| Alf Jonny Wroldsen | Board of Directors | 0 companies |
| Magnus Brask Rustad | Chairman | 0 companies |
| Christian Alexander Selander | Board of Directors | 0 companies |