| Revenue | NOK 48K | — |
| EBITDA | NOK 17K | +157% |
| Net profit | NOK 187K | +122% |
| Total assets | NOK 5,6M | +4% |
| Equity | NOK 5,5M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −76 | −46 | −28 | −46 | −18 | −26 | −20 | −16 | −23 | −54 | −30 | −58 | −36 | −21 | −49 | −30 | 17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −76 | −46 | −28 | −46 | −18 | −26 | −20 | −16 | −23 | −54 | −30 | −58 | −36 | −21 | −49 | −30 | 17 |
| Net financials | 462 | 495 | 153 | 671 | 1 019 | 862 | 738 | 363 | 1 089 | 1 049 | 1 251 | 458 | 826 | 266 | 752 | 94 | 209 |
| Profit before tax | 386 | 449 | 125 | 626 | 1 000 | 835 | 718 | 347 | 1 066 | 995 | 1 221 | 399 | 790 | 245 | 703 | 64 | 227 |
| Tax | −0 | −0 | −0 | −167 | 15 | 67 | −0 | −0 | 21 | 16 | 13 | 12 | 20 | 23 | −0 | −21 | 39 |
| Net profit | 386 | 449 | 125 | 793 | 985 | 768 | 718 | 347 | 1 045 | 979 | 1 208 | 388 | 770 | 223 | 703 | 84 | 187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 156 | 1 480 | 1 604 | 2 169 | 2 929 | 3 670 | 4 388 | 4 736 | 4 639 | 4 966 | 6 175 | 3 579 | 4 349 | 4 592 | 5 297 | 5 359 | 5 587 |
| Equity | 1 030 | 1 479 | 1 374 | 1 917 | 2 901 | 3 670 | 4 388 | 4 734 | 3 979 | 4 957 | 6 165 | 3 553 | 4 323 | 4 546 | 5 249 | 5 334 | 5 521 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 11 | 0 | 0 | 0 | 0 | 21 | 21 | 0 | 0 |
| Short-term debt | 126 | 1 | 230 | 252 | 28 | 0 | 0 | 0 | 650 | 9 | 9 | 26 | 25 | 25 | 27 | 25 | 67 |
| Total debt | 126 | 1 | 231 | 252 | 28 | 0 | 0 | 2 | 660 | 9 | 9 | 26 | 25 | 46 | 48 | 25 | 67 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.0% | 18.0% | 2022 | |
| Individual | 18.0% | 18.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bergdal | Chairman | 0 companies |