| Revenue | NOK 0 | — |
| EBITDA | NOK -216K | +12% |
| Net profit | NOK 4,2M | +7% |
| Total assets | NOK 107,4M | +2% |
| Equity | NOK 94,8M | -8% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 762 | 825 | 4 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 475 | 394 | 3 658 | 162 | −102 | −88 | −139 | −131 | −144 | −136 | −245 | −216 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 475 | 394 | 3 658 | 162 | −102 | −88 | −139 | −131 | −144 | −136 | −245 | −216 |
| Net financials | 4 347 | 4 622 | 1 783 | 74 110 | 1 914 | 362 | 3 111 | −516 | 2 838 | 29 311 | 4 293 | 4 930 |
| Profit before tax | 4 822 | 5 015 | 5 441 | 74 272 | 1 812 | 275 | 2 971 | −646 | 2 694 | 29 175 | 4 048 | 4 714 |
| Tax | 339 | 225 | 1 103 | 595 | 61 | −0 | 21 | −11 | −0 | 298 | 93 | 464 |
| Net profit | 4 483 | 4 791 | 4 339 | 73 678 | 1 751 | 275 | 2 951 | −635 | 2 694 | 28 877 | 3 955 | 4 250 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 412 | 22 931 | 14 247 | 79 816 | 72 989 | 69 894 | 72 581 | 72 008 | 74 646 | 100 224 | 105 064 | 107 376 |
| Equity | 13 955 | 17 245 | 5 534 | 69 212 | 64 462 | 64 737 | 67 687 | 67 052 | 69 746 | 98 623 | 102 578 | 94 827 |
| Long-term debt | 3 116 | 2 923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 341 | 2 763 | 8 713 | 10 605 | 8 527 | 5 157 | 4 893 | 4 956 | 4 900 | 1 601 | 2 487 | 12 549 |
| Total debt | 13 457 | 5 686 | 8 713 | 10 605 | 8 527 | 5 157 | 4 893 | 4 956 | 4 900 | 1 601 | 2 487 | 12 549 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 45.0% | 45.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddny Elise Schønningsen | Board of Directors | 0 companies |
| Marit Emilie Johnsen | Board of Directors | 0 companies |
| Maiken Schønningsen Johnsen | Board of Directors | 0 companies |