| Revenue | NOK 5,2M | -18% |
| EBITDA | NOK 268K | -43% |
| Net profit | NOK 108K | -58% |
| Total assets | NOK 3,8M | -5% |
| Equity | NOK 2,6M | +4% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 635 | 716 | 631 | 632 | 1 529 | 1 064 | 2 042 | 753 | 878 | 1 014 | 2 083 | 6 311 | 5 982 | 5 790 | 6 295 | 5 165 |
| Staff expenses | −82 | −128 | −281 | −360 | −380 | −451 | −941 | −813 | −924 | −748 | −1 136 | −3 695 | −4 016 | −4 012 | −3 398 | −3 063 |
| EBITDA | 146 | 377 | 172 | −74 | 848 | 53 | −383 | −140 | −199 | 54 | 79 | 1 589 | 1 007 | 75 | 467 | 268 |
| Depreciation & amort. | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −52 | −96 | −86 |
| EBIT | 135 | 377 | 172 | −74 | 848 | 53 | −383 | −140 | −199 | 54 | 79 | 1 589 | 1 007 | 23 | 371 | 182 |
| Net financials | 6 | 3 | −8 | −2 | 23 | 5 | −27 | −27 | −144 | −2 | 14 | 87 | −9 | −2 | −28 | −4 |
| Profit before tax | 141 | 380 | 164 | −76 | 871 | 58 | −411 | −167 | −343 | 52 | 93 | 1 676 | 998 | 21 | 343 | 178 |
| Tax | 47 | 120 | 41 | −0 | 204 | 16 | 206 | −0 | −0 | −0 | −0 | 273 | 228 | −0 | 87 | 69 |
| Net profit | 95 | 260 | 123 | −76 | 667 | 42 | −617 | −167 | −343 | 52 | 93 | 1 403 | 770 | 21 | 256 | 108 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 959 | 1 150 | 1 270 | 1 150 | 2 069 | 2 390 | 2 116 | 1 730 | 1 325 | 1 322 | 1 958 | 3 777 | 3 570 | 4 099 | 3 968 | 3 783 |
| Equity | 352 | 612 | 734 | 658 | 1 325 | 1 368 | 751 | 584 | 242 | 294 | 386 | 1 489 | 2 259 | 2 276 | 2 528 | 2 636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 47 | 47 |
| Short-term debt | 608 | 538 | 536 | 492 | 744 | 1 022 | 1 365 | 1 145 | 1 083 | 1 028 | 1 571 | 2 288 | 1 312 | 1 741 | 1 393 | 1 099 |
| Total debt | 608 | 538 | 536 | 492 | 744 | 1 022 | 1 365 | 1 145 | 1 083 | 1 028 | 1 571 | 2 288 | 1 312 | 1 823 | 1 440 | 1 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Deputy Member | Deputy Member | 2020 | — | — |
BJ Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Thoresen | Deputy Member | 0 companies |
| Britt-Margrethe Josefsen | Deputy Member | 0 companies |
| Jonas Mangerud | Chairman | 0 companies |
| Pål Vasbotten | Board of Directors | 0 companies |