| Revenue | NOK 7,3M | -5% |
| EBITDA | NOK -289K | -155% |
| Net profit | NOK -273K | -174% |
| Total assets | NOK 3,5M | -7% |
| Equity | NOK 1,4M | -16% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 537 | 3 291 | 2 843 | 3 239 | 3 105 | 4 053 | 4 524 | 4 539 | 5 040 | 4 609 | 5 280 | 5 534 | 6 999 | 7 180 | 7 094 | 7 647 | 7 260 |
| Staff expenses | −1 027 | −1 114 | −1 203 | −1 404 | −1 242 | −1 648 | −1 614 | −1 806 | −2 097 | −1 759 | −2 237 | −2 404 | −2 675 | −3 151 | −3 398 | −3 589 | −3 810 |
| EBITDA | 208 | 259 | 207 | 150 | 73 | 147 | 325 | 94 | 118 | 310 | −200 | 249 | 514 | −60 | 196 | 522 | −289 |
| Depreciation & amort. | −60 | −28 | −11 | −29 | −40 | −44 | −52 | −56 | −56 | −57 | −106 | −98 | −128 | −91 | −88 | −73 | −79 |
| EBIT | 147 | 232 | 196 | 121 | 33 | 103 | 272 | 39 | 62 | 253 | −306 | 151 | 386 | −151 | 108 | 449 | −369 |
| Net financials | 28 | 22 | 21 | −8 | −14 | −11 | −9 | −6 | −4 | −9 | −35 | −31 | −38 | −8 | 4 | 17 | 13 |
| Profit before tax | 175 | 254 | 217 | 113 | 19 | 92 | 264 | 33 | 58 | 243 | −341 | 120 | 348 | −159 | 112 | 466 | −356 |
| Tax | 49 | 71 | 61 | 32 | 6 | 26 | 73 | 11 | 18 | 59 | −114 | 27 | 77 | −38 | 25 | 98 | −83 |
| Net profit | 126 | 183 | 156 | 81 | 13 | 66 | 190 | 23 | 40 | 184 | −227 | 93 | 272 | −121 | 87 | 368 | −273 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 752 | 1 955 | 1 174 | 1 536 | 1 692 | 1 568 | 1 834 | 1 524 | 1 793 | 2 099 | 2 309 | 2 409 | 3 719 | 3 122 | 3 066 | 3 765 | 3 496 |
| Equity | 1 177 | 1 110 | 651 | 732 | 745 | 811 | 902 | 924 | 964 | 1 148 | 957 | 1 050 | 1 322 | 1 201 | 1 288 | 1 656 | 1 383 |
| Long-term debt | 0 | 0 | 0 | 423 | 443 | 333 | 191 | 71 | 16 | 16 | 267 | 292 | 1 050 | 950 | 918 | 975 | 875 |
| Short-term debt | 576 | 845 | 523 | 380 | 504 | 423 | 742 | 529 | 813 | 935 | 1 085 | 1 067 | 1 347 | 971 | 860 | 1 134 | 1 238 |
| Total debt | 576 | 845 | 523 | 804 | 947 | 756 | 933 | 600 | 829 | 950 | 1 352 | 1 359 | 2 397 | 1 921 | 1 778 | 2 109 | 2 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Staven Husby | Chief Executive Officer | 0 companies |
| Thore Husby | Deputy Member | 0 companies |
| Terje Husby | Chairman | 0 companies |