| Revenue | NOK 9,1M | +30% |
| EBITDA | NOK 121K | -66% |
| Net profit | NOK -608K | -1167% |
| Total assets | NOK 12,4M | +44% |
| Equity | NOK 2,4M | -20% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 115 | 7 285 | 7 518 | 6 989 | 9 101 |
| Staff expenses | −1 353 | −2 063 | −1 827 | −1 786 | −2 188 |
| EBITDA | 444 | −26 | 519 | 351 | 121 |
| Depreciation & amort. | −55 | −89 | −114 | −104 | −93 |
| EBIT | 389 | −116 | 405 | 247 | 28 |
| Net financials | −0 | −2 | −0 | −149 | −745 |
| Profit before tax | 389 | −117 | 405 | 98 | −717 |
| Tax | −0 | −0 | −0 | 41 | −109 |
| Net profit | 389 | −117 | 405 | 57 | −608 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 202 | 4 068 | 4 631 | 8 633 | 12 450 |
| Equity | 2 679 | 2 562 | 2 967 | 3 024 | 2 416 |
| Long-term debt | 0 | 250 | 250 | 4 090 | 8 988 |
| Short-term debt | 523 | 1 256 | 1 414 | 1 518 | 1 046 |
| Total debt | 523 | 1 506 | 1 664 | 5 608 | 10 034 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Ro | Chief Executive Officer | 0 companies |
| Tor Larsen | Board of Directors | 0 companies |
| Harald Sachweh | Chairman | 0 companies |