| Revenue | NOK 418K | +102% |
| EBITDA | NOK 225K | +73% |
| Net profit | NOK -165K | -822% |
| Total assets | NOK 6,2M | +2% |
| Equity | NOK -9K | -106% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 748 | 0 | 1 980 | 251 | 1 921 | 1 358 | 291 | 8 | 0 | 15 | 113 | 154 | 156 | 152 | 207 | 418 |
| Staff expenses | −0 | −0 | −482 | −2 | −0 | −1 | −302 | −115 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −67 | −14 | −508 | −277 | 228 | 10 | 25 | −44 | −30 | 0 | 70 | 97 | 99 | 101 | 130 | 225 |
| Depreciation & amort. | −0 | −0 | −8 | −7 | −0 | −0 | −2 | −8 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −75 | −21 | −508 | −277 | 226 | 2 | 15 | −44 | −30 | 0 | 70 | 97 | 99 | 101 | 130 | 225 |
| Net financials | 0 | 0 | −1 | 0 | −0 | −1 | 0 | −6 | −0 | −1 | 0 | −0 | −47 | −59 | −54 | −69 | −107 | −390 |
| Profit before tax | 0 | 0 | −77 | −20 | −508 | −278 | 226 | −4 | 14 | −45 | −30 | 0 | 23 | 38 | 45 | 31 | 23 | −165 |
| Tax | −0 | −0 | −29 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 |
| Net profit | 0 | 0 | −48 | −19 | −508 | −278 | 226 | −4 | 14 | −45 | −30 | 0 | 23 | 38 | 45 | 31 | 23 | −165 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 436 | 156 | 220 | 11 | 303 | 69 | 82 | 25 | 6 | 4 | 2 030 | 2 305 | 2 325 | 2 329 | 6 076 | 6 194 |
| Equity | — | — | 166 | 147 | −361 | −639 | −413 | −416 | −11 | −56 | −5 | −5 | 18 | 57 | 102 | 133 | 156 | −9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 391 | 384 | 81 | 81 | 0 | 0 | 1 531 | 1 493 | 1 451 | 1 412 | 4 385 | 5 350 |
| Short-term debt | 0 | 0 | 268 | 8 | 581 | 650 | 325 | 101 | 13 | 0 | 11 | 9 | 481 | 756 | 773 | 783 | 1 535 | 853 |
| Total debt | 0 | 0 | 270 | 8 | 581 | 650 | 716 | 485 | 93 | 81 | 11 | 9 | 2 012 | 2 248 | 2 224 | 2 196 | 5 920 | 6 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maciej Jakub Kmiec | Chief Executive Officer | 0 companies |
| Leif Atle Viken | Chairman | 0 companies |