| Revenue | NOK 14,4M | -4% |
| EBITDA | NOK 8,2M | -9% |
| Net profit | NOK -2,1M | -111% |
| Total assets | NOK 214,3M | +3% |
| Equity | NOK 15,7M | -12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 762 | 13 192 | 14 346 | 13 817 | 13 417 | 10 028 | 8 891 | 9 659 | 13 989 | 14 923 | 14 393 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 404 | 5 886 | 9 072 | 7 540 | 8 135 | 5 321 | 3 747 | 3 638 | 6 402 | 9 062 | 8 202 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −696 | −696 | −669 | −974 | −973 | −973 | −983 | −984 | −984 | −984 | −984 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 708 | 5 190 | 8 402 | 6 566 | 7 162 | 4 348 | 2 764 | 2 653 | 5 417 | 8 078 | 7 218 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −844 | −745 | −823 | −3 053 | −3 297 | −3 761 | −4 418 | −3 622 | −5 667 | −9 371 | −9 942 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 863 | 4 445 | 7 580 | 3 513 | 3 865 | 587 | −1 654 | −968 | −249 | −1 293 | −2 724 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 051 | 1 240 | 1 915 | 444 | 492 | −0 | −364 | −213 | −55 | −285 | −599 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 813 | 3 206 | 5 664 | 3 069 | 3 373 | 458 | −1 290 | −755 | −194 | −1 009 | −2 125 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 40 997 | 44 549 | 51 610 | 153 600 | 148 272 | 138 285 | 153 561 | 165 356 | 203 520 | 207 300 | 214 298 |
| Equity | — | — | — | — | — | — | — | 10 718 | 10 672 | 10 591 | 21 106 | 21 308 | 21 062 | 19 772 | 19 017 | 18 823 | 17 814 | 15 689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 703 | 22 778 | 27 000 | 120 908 | 120 453 | 113 884 | 123 498 | 123 285 | 146 230 | 145 945 | 145 346 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 576 | 11 100 | 14 019 | 11 586 | 6 511 | 3 339 | 10 292 | 23 055 | 38 467 | 43 541 | 53 263 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 279 | 33 877 | 41 019 | 132 494 | 126 964 | 117 223 | 133 789 | 146 339 | 184 697 | 189 486 | 198 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hegreneset Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Wilhelmsen Wiksnes | Chief Executive Officer | 0 companies |
| Sjur Hanserud | Chief Executive Officer | 0 companies |
| Gaute Henriksen | Chief Executive Officer | 0 companies |
| Henrik Schüssler | Board of Directors | 0 companies |
| Lasse Lundhaug | Chairman | 0 companies |
| Even Jermstad | Chairman | 0 companies |
| Ola Trygve Gjørtz | Board of Directors | 0 companies |