| Revenue | NOK 90,3M | +15% |
| EBITDA | NOK 19,3M | +53% |
| Net profit | NOK 15,6M | +85% |
| Total assets | NOK 124,9M | +22% |
| Equity | NOK 94,2M | +28% |
| Employees | 54 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 560 | 36 572 | 41 840 | 45 535 | 52 094 | 55 706 | 58 414 | 61 138 | 66 600 | 67 847 | 69 160 | 66 053 | 72 865 | 80 785 | 78 687 | 90 259 |
| Staff expenses | −12 633 | −16 640 | −3 259 | −3 121 | −23 816 | −26 089 | −28 329 | −34 849 | −37 911 | −38 791 | −35 523 | −35 979 | −30 371 | −33 162 | −33 246 | −35 050 |
| EBITDA | 1 364 | 1 160 | 3 317 | 2 028 | 6 271 | 5 460 | 5 003 | 5 505 | 6 556 | 6 809 | 5 432 | 4 550 | 11 404 | 10 728 | 12 670 | 19 346 |
| Depreciation & amort. | −1 578 | −1 690 | −2 035 | −1 967 | −2 137 | −2 120 | −2 081 | −2 263 | −2 196 | −3 218 | −3 284 | −3 218 | −2 744 | −3 428 | −3 664 | −4 132 |
| EBIT | −214 | −529 | 1 282 | 61 | 4 134 | 3 340 | 2 922 | 3 242 | 4 359 | 3 590 | 2 149 | 1 332 | 8 660 | 7 301 | 9 005 | 15 214 |
| Net financials | −24 | −638 | −902 | −1 046 | −851 | −516 | −385 | −341 | −323 | −464 | −503 | −389 | −264 | −439 | −567 | 394 |
| Profit before tax | −238 | −1 168 | 380 | −985 | 3 284 | 2 824 | 2 537 | 2 901 | 4 036 | 3 126 | 1 646 | 943 | 8 396 | 6 862 | 8 438 | 15 608 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −238 | −1 168 | 380 | −985 | 3 284 | 2 824 | 2 537 | 2 901 | 4 036 | 3 126 | 1 646 | 943 | 8 396 | 6 862 | 8 438 | 15 608 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 559 | 34 309 | 33 796 | 38 240 | 40 140 | 43 522 | 45 761 | 48 825 | 53 289 | 57 494 | 59 725 | 60 356 | 91 005 | 97 663 | 102 730 | 124 887 |
| Equity | 8 916 | 7 748 | 8 858 | 7 873 | 11 157 | 13 981 | 16 518 | 19 420 | 23 455 | 21 605 | 25 855 | 25 235 | 59 381 | 66 344 | 73 658 | 94 211 |
| Long-term debt | 0 | 0 | 0 | 23 008 | 22 500 | 22 351 | 21 904 | 21 289 | 20 852 | 23 226 | 22 748 | 21 965 | 20 468 | 19 526 | 18 500 | 17 751 |
| Short-term debt | 20 701 | 9 423 | 6 362 | 7 360 | 6 483 | 7 190 | 7 338 | 8 117 | 8 981 | 8 585 | 9 466 | 9 990 | 9 636 | 10 833 | 10 573 | 12 925 |
| Total debt | 21 643 | 26 561 | 24 938 | 30 367 | 28 983 | 29 541 | 29 243 | 29 405 | 29 833 | 31 811 | 32 214 | 31 955 | 30 104 | 30 359 | 29 073 | 30 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2023 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CE Deputy Member | Deputy Member | 2021 | — | — |
IS Deputy Member | Deputy Member | 2021 | — | — |
TH Deputy Member | Deputy Member | 2021 | — | — |
FK Deputy Member | Deputy Member | 2025 | — | — |
SF Deputy Member | Deputy Member | 2021 | — | — |
GI Deputy Member | Deputy Member | 2021 | — | — |
TS Deputy Member | Deputy Member | 2024 | — | — |
EE Deputy Member | Deputy Member | 2024 | — | — |
AA Deputy Member | Deputy Member | 2021 | — | — |
RØ Deputy Member | Deputy Member | 2023 | — | — |
TO Deputy Member | Deputy Member | 2021 | — | — |
BT Deputy Member | Deputy Member | 2021 | — | — |
IL Deputy Member | Deputy Member | 2025 | — | — |
TM Deputy Member | Deputy Member | 2020 | — | — |
AD Deputy Member | Deputy Member | 2023 | — | — |
MT Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oscar Eide | Deputy Member | 0 companies |
| Hege Gullaksen Elvestad | Chief Executive Officer | 0 companies |
| Cecilie Ellinor Sørli | Deputy Member | 0 companies |
| Ingvild Skaar | Deputy Member | 0 companies |
| Torhild Håland | Deputy Member | 0 companies |
| Frode Kristoffersen | Deputy Member | 0 companies |
| Sølvi Folkedal | Deputy Member | 0 companies |
| Grethe Irene Fløholm Hæggernæs | Deputy Member | 0 companies |
| Trond Soltvedt | Deputy Member | 0 companies |
| Elisabeth Erichsen Sandvik | Deputy Member | 0 companies |
| Anders Algerøy Hjartøy | Deputy Member | 0 companies |
| Rune Øvrebø Vonheim | Deputy Member | 0 companies |
| Tommy Olav Olafsen | Deputy Member | 0 companies |
| Bjørn Thorvaldsen | Deputy Member | 0 companies |
| Inge Lokøy | Deputy Member | 0 companies |
| Tone Merethe Talseth Svensvik | Deputy Member | 0 companies |
| Andrew David Collins | Deputy Member | 0 companies |
| Mary Therese Solli | Deputy Member | 0 companies |
| Bjarne Ramsvik | Board of Directors | 0 companies |
| Sindre René Farestveit Andreassen | Board of Directors | 0 companies |
| Miriam Haavik | Board of Directors | 0 companies |
| Gyri Engelsen | Board of Directors | 0 companies |
| Odd Magne Utkilen | Chairman | 0 companies |
| Arild Raftevoll | Board of Directors | 0 companies |
| Siv Høgtun | Chairman | 0 companies |
| Elizabeth Toft Erichsen | Board of Directors | 0 companies |
| Geir-Elling Nygård | Board of Directors | 0 companies |
| Ole Petter Fiskemann Sæbø | Board of Directors | 0 companies |
| Sigrun Kvamme Solheim | Board of Directors | 0 companies |
| Britt Alsaker | Board of Directors | 0 companies |
| Atle Charles Holgersen | Board of Directors | 0 companies |
| Sindre Rene Andreassen | Board of Directors | 0 companies |
| Eirik Stefansen | Board of Directors | 0 companies |
| Jan Einar Steimler | Board of Directors | 0 companies |