| Revenue | NOK 22,7M | +36% |
| EBITDA | NOK 6,7M | +68% |
| Net profit | NOK 5M | +79% |
| Total assets | NOK 17M | +29% |
| Equity | NOK 13,1M | +61% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 108 | 9 810 | 13 353 | 12 532 | 12 959 | 12 091 | 14 089 | 9 217 | 9 779 | 12 415 | 13 565 | 15 302 | 17 141 | 16 633 | 22 678 |
| Staff expenses | −3 500 | −3 530 | −3 986 | −4 191 | −4 497 | −4 252 | −4 823 | −4 697 | −3 752 | −3 610 | −4 046 | −4 041 | −4 254 | −4 628 | −4 927 |
| EBITDA | 304 | 1 612 | 3 288 | 2 570 | 2 274 | 1 178 | 2 657 | −1 386 | 509 | 572 | 2 267 | 2 866 | 3 456 | 3 967 | 6 683 |
| Depreciation & amort. | −204 | −164 | −173 | −246 | −172 | −349 | −385 | −353 | −327 | −294 | −201 | −210 | −220 | −318 | −340 |
| EBIT | 100 | 1 447 | 3 115 | 2 324 | 2 103 | 829 | 2 272 | −1 739 | 182 | 278 | 2 066 | 2 655 | 3 236 | 3 649 | 6 343 |
| Net financials | 19 | 32 | 38 | 49 | 73 | 39 | 2 | −2 | −41 | −17 | −120 | −4 | −319 | −101 | 14 |
| Profit before tax | 119 | 1 480 | 3 153 | 2 373 | 2 176 | 868 | 2 274 | −1 740 | 141 | 261 | 1 946 | 2 651 | 2 918 | 3 548 | 6 357 |
| Tax | 36 | 287 | 783 | 572 | 594 | 235 | 566 | −67 | −0 | −0 | 199 | 587 | 645 | 785 | 1 402 |
| Net profit | 83 | 1 193 | 2 370 | 1 800 | 1 582 | 633 | 1 708 | −1 673 | 141 | 261 | 1 747 | 2 064 | 2 272 | 2 763 | 4 955 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 754 | 5 598 | 7 686 | 8 070 | 9 061 | 7 484 | 8 394 | 4 580 | 4 549 | 5 326 | 6 617 | 8 030 | 10 840 | 13 136 | 17 007 |
| Equity | 2 983 | 2 825 | 4 195 | 4 996 | 6 577 | 3 810 | 3 818 | 2 145 | 2 287 | 2 548 | 4 295 | 5 650 | 7 922 | 8 185 | 13 140 |
| Long-term debt | 4 | 0 | 11 | 1 | 1 | 23 | 67 | 0 | 0 | 0 | 0 | 19 | 8 | 57 | 62 |
| Short-term debt | 1 767 | 2 772 | 3 480 | 3 074 | 2 483 | 3 650 | 4 509 | 2 434 | 2 262 | 2 778 | 2 321 | 2 362 | 2 911 | 4 893 | 3 805 |
| Total debt | 1 771 | 2 772 | 3 491 | 3 075 | 2 483 | 3 674 | 4 576 | 2 434 | 2 262 | 2 778 | 2 321 | 2 380 | 2 918 | 4 950 | 3 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Serafin Holding As | Company | 60.0% | 60.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eiliv Elvebakk | Chief Executive Officer | 0 companies |
| Kjetil Lange | Chairman | 0 companies |
| Cornelis Koetsier | Chairman | 0 companies |