| Revenue | NOK 1,2M | +45% |
| EBITDA | NOK 1,1M | +39% |
| Net profit | NOK 1,1M | +38% |
| Total assets | NOK 1,1M | +61% |
| Equity | NOK 683K | +285% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 512 | 394 | 263 | 130 | 170 | 107 | 23 | 2 019 | 922 | 308 | 1 | 3 471 | 653 | 0 | 0 | 256 | 827 | 1 201 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −566 | −988 | −16 | 233 | −0 | −0 | −83 |
| EBITDA | 191 | 5 | −23 | −54 | −138 | −32 | −110 | 11 | −90 | 271 | −196 | −284 | −1 362 | −115 | 50 | 225 | 762 | 1 057 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 191 | 5 | −23 | −54 | −138 | −32 | −110 | 11 | −90 | 271 | −196 | −284 | −1 362 | −115 | 50 | 225 | 762 | 1 057 |
| Net financials | −31 | −46 | −34 | −30 | −22 | −11 | 14 | −6 | −6 | 404 | −7 | −17 | −88 | −8 | 67 | 31 | 0 | 0 |
| Profit before tax | 160 | −42 | −57 | −85 | −159 | −44 | −96 | 5 | −96 | 675 | −202 | −301 | −1 450 | −123 | 117 | 256 | 762 | 1 057 |
| Tax | 2 | 0 | −0 | −0 | −0 | −0 | −0 | 15 | 15 | −15 | −0 | −66 | −0 | −0 | −0 | −0 | −0 | 5 |
| Net profit | 158 | −42 | −57 | −85 | −159 | −44 | −96 | −10 | −111 | 691 | −202 | −235 | −1 450 | −123 | 117 | 256 | 762 | 1 052 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 597 | 511 | 507 | 307 | 176 | 131 | 127 | 3 096 | 477 | 202 | 1 661 | 445 | 392 | 1 411 | 1 573 | 672 | 1 082 |
| Equity | 186 | 144 | 87 | 2 | −157 | −200 | −297 | −307 | −418 | 273 | 71 | 70 | −1 380 | −1 504 | −1 387 | −1 131 | −369 | 683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 400 | 0 | 0 |
| Short-term debt | 196 | 453 | 424 | 505 | 464 | 376 | 428 | 433 | 3 513 | 204 | 131 | 1 591 | 1 593 | 1 895 | 2 798 | 304 | 1 041 | 399 |
| Total debt | 196 | 453 | 424 | 505 | 464 | 376 | 428 | 433 | 3 513 | 204 | 131 | 1 591 | 1 593 | 1 895 | 2 798 | 2 704 | 1 041 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Marthinsen | Deputy Member | 0 companies |
| Hans Christian Holst | Chairman | 0 companies |
| Tore Hofstad | Chairman | 0 companies |
| Tone Liset Lervåg | Chairman | 0 companies |
| John Arne Farstad | Chairman | 0 companies |