| Revenue | NOK 20M | +3% |
| EBITDA | NOK 3,2M | +81% |
| Net profit | NOK 3,9M | +63% |
| Total assets | NOK 47,4M | +13% |
| Equity | NOK 37,5M | +11% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 252 | 19 176 | 18 874 | 19 509 | 20 038 |
| Staff expenses | −7 981 | −8 090 | −8 920 | −7 990 | −7 240 |
| EBITDA | 314 | 3 367 | 1 803 | 1 788 | 3 241 |
| Depreciation & amort. | −2 | −5 | −52 | −67 | −111 |
| EBIT | 312 | 3 362 | 1 751 | 1 721 | 3 130 |
| Net financials | 132 | 40 | 466 | 1 320 | 1 827 |
| Profit before tax | 443 | 3 402 | 2 218 | 3 041 | 4 957 |
| Tax | 98 | 750 | 489 | 670 | 1 093 |
| Net profit | 345 | 2 652 | 1 729 | 2 371 | 3 865 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 825 | 38 392 | 37 817 | 42 108 | 47 394 |
| Equity | 27 523 | 30 175 | 31 716 | 33 881 | 37 512 |
| Long-term debt | 650 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 193 | 7 872 | 5 810 | 7 608 | 9 385 |
| Total debt | 6 844 | 7 872 | 5 810 | 7 608 | 9 385 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EO Deputy Member | Deputy Member | 2023 |
ED Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2025 | |
| Deputy Chairman | 2023 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Olsen | Deputy Member | 0 companies |
| Eivind Dahle Sjåstad | Chief Executive Officer | 0 companies |
| Mona Grønningen | Board of Directors | 0 companies |
| Roald Nøstdal | Board of Directors | 0 companies |
| Ole Morten Ona Ringdal | Chairman | 0 companies |
| Øystein Vormestrand | Deputy Chairman | 0 companies |
| Jan-Arild Frønes Tveten | Chairman | 0 companies |
| Einar Tho | Deputy Chairman | 0 companies |
| Inga Øygard Jaastad | Board of Directors | 0 companies |
| Vidar Knædal Jenssen | Board of Directors | 0 companies |