| Revenue | NOK 271,9M | +4% |
| EBITDA | NOK -32,7M | +23% |
| Net profit | NOK -39M | +53% |
| Total assets | NOK 172,6M | +8% |
| Equity | NOK 56,7M | +893% |
| Employees | 47 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 314 | 72 199 | 61 247 | 83 963 | 80 763 | 122 783 | 93 570 | 172 492 | 250 658 | 219 125 | 217 066 | 213 162 | 153 336 | 273 206 | 293 232 | 260 578 | 271 904 |
| Staff expenses | −9 949 | −13 118 | −13 410 | −14 934 | −16 313 | −19 123 | −19 316 | −23 432 | −35 745 | −40 960 | −42 679 | −37 514 | −33 985 | −39 817 | −47 907 | −67 222 | −69 360 |
| EBITDA | 2 268 | 7 117 | 7 248 | 8 313 | 8 352 | 11 662 | −2 932 | 10 606 | 12 923 | −5 501 | 11 131 | 12 111 | −19 896 | −16 636 | −34 783 | −42 748 | −32 721 |
| Depreciation & amort. | −434 | −404 | −514 | −592 | −929 | −747 | −611 | −519 | −712 | −1 035 | −1 936 | −2 107 | −3 069 | −3 189 | −3 977 | −36 296 | −4 958 |
| EBIT | 1 834 | 6 713 | 6 734 | 7 720 | 7 423 | 10 915 | −3 543 | 10 087 | 12 211 | −6 536 | 9 195 | 10 004 | −22 966 | −19 825 | −38 760 | −79 045 | −37 679 |
| Net financials | −403 | 128 | 81 | 141 | 122 | −4 269 | −185 | −869 | 121 | −340 | −551 | −576 | −1 048 | −2 756 | −2 553 | −3 256 | −1 299 |
| Profit before tax | 1 431 | 6 842 | 6 815 | 7 861 | 7 544 | 6 646 | −3 728 | 9 217 | 12 332 | −6 876 | 8 644 | 9 428 | −24 014 | −22 581 | −41 313 | −82 300 | −38 979 |
| Tax | 423 | 1 934 | 1 928 | 2 232 | 2 144 | 2 948 | −1 354 | 2 273 | 2 698 | −1 998 | 1 543 | 2 142 | −5 259 | −5 040 | −8 911 | −0 | −0 |
| Net profit | 1 008 | 4 907 | 4 887 | 5 630 | 5 401 | 3 699 | −2 373 | 6 945 | 9 635 | −4 879 | 7 101 | 7 286 | −18 755 | −17 541 | −32 402 | −82 300 | −38 979 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 748 | 32 845 | 34 198 | 33 841 | 40 634 | 54 497 | 39 771 | 64 009 | 105 143 | 78 619 | 75 819 | 86 279 | 102 775 | 155 442 | 188 475 | 159 457 | 172 639 |
| Equity | 7 515 | 8 422 | 10 309 | 12 309 | 14 709 | 18 408 | 16 035 | 17 979 | 20 201 | 15 322 | 29 423 | 36 710 | 17 955 | 414 | 48 011 | 5 711 | 56 732 |
| Long-term debt | 1 691 | 1 719 | 1 186 | 2 451 | 2 153 | 5 248 | 1 412 | 4 017 | 5 099 | 5 660 | 6 905 | 8 744 | 3 125 | 5 948 | 46 940 | 5 939 | 17 754 |
| Short-term debt | 15 543 | 22 704 | 22 703 | 19 082 | 23 772 | 30 840 | 22 325 | 42 013 | 79 842 | 57 637 | 39 490 | 40 826 | 81 696 | 149 081 | 93 523 | 147 807 | 98 153 |
| Total debt | 17 234 | 24 423 | 23 889 | 21 533 | 25 925 | 36 089 | 23 736 | 46 029 | 84 942 | 63 297 | 46 395 | 49 570 | 84 820 | 155 029 | 140 463 | 153 746 | 115 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sterner Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne-Egild Pettersen | Chief Executive Officer | 0 companies |
| Ellef Kure | Chief Executive Officer | 0 companies |
| Marta Rojo Alonso | Chief Executive Officer | 0 companies |
| Stian Johnsen | Chief Executive Officer | 0 companies |
| John Andrew Crawford | Board of Directors | 0 companies |
| Johannes Sundet | Chairman | 0 companies |
| Petter Arnesen | Board of Directors | 0 companies |
| Kim David Lid | Chairman | 0 companies |
| Eivind Skarpodde | Board of Directors | 0 companies |