| Revenue | NOK 3,6M | +2% |
| EBITDA | NOK 3,2M | +2% |
| Net profit | NOK 2,4M | +6% |
| Total assets | NOK 11M | +3% |
| Equity | NOK 8,1M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 734 | 3 134 | 3 339 | 3 498 | 3 580 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 383 | 2 840 | 3 029 | 3 165 | 3 222 |
| Depreciation & amort. | −48 | −226 | −307 | −283 | −283 |
| EBIT | 2 335 | 2 614 | 2 722 | 2 881 | 2 938 |
| Net financials | 0 | 0 | −109 | −39 | 87 |
| Profit before tax | 2 335 | 2 614 | 2 612 | 2 842 | 3 025 |
| Tax | 514 | 575 | 575 | 625 | 665 |
| Net profit | 1 821 | 2 039 | 2 038 | 2 217 | 2 359 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 924 | 9 892 | 11 779 | 10 655 | 10 969 |
| Equity | 3 370 | 4 599 | 7 171 | 7 977 | 8 094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 554 | 5 293 | 4 608 | 2 678 | 2 874 |
| Total debt | 1 554 | 5 293 | 4 608 | 2 678 | 2 874 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Contact Person | Contact Person | 2022 |
| Former (1) | ||
PH Contact Person | Contact Person | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Haakestad | Contact Person | 0 companies |
| Scott Michael Smith | Contact Person | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |