| Revenue | NOK 137,2M | -23% |
| EBITDA | NOK 12,3M | -42% |
| Net profit | NOK 8,2M | -46% |
| Total assets | NOK 65,2M | -22% |
| Equity | NOK 24,5M | -2% |
| Employees | 88 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 350 | 44 296 | 40 266 | 86 107 | 73 684 | 107 645 | 90 131 | 54 983 | 44 167 | 64 235 | 92 431 | 101 910 | 85 821 | 85 271 | 172 465 | 177 728 | 137 201 |
| Staff expenses | −40 518 | −30 883 | −19 496 | −58 423 | −52 440 | −75 095 | −65 607 | −40 654 | −23 847 | −34 128 | −39 004 | −48 445 | −37 172 | −37 769 | −58 550 | −67 881 | −63 480 |
| EBITDA | 3 066 | 624 | 2 620 | 8 393 | 2 525 | 2 522 | 3 005 | 341 | 1 260 | 4 636 | 15 973 | 11 184 | 11 688 | 5 816 | 28 922 | 21 044 | 12 282 |
| Depreciation & amort. | −165 | −175 | −129 | −106 | −101 | −99 | −69 | −161 | −200 | −192 | −185 | −272 | −290 | −280 | −494 | −1 175 | −1 740 |
| EBIT | 2 900 | 449 | 2 491 | 8 286 | 2 423 | 2 422 | 2 936 | 181 | 1 060 | 4 444 | 15 789 | 10 912 | 11 398 | 5 536 | 28 428 | 19 869 | 10 542 |
| Net financials | −169 | −128 | −96 | −240 | −93 | −91 | −121 | −114 | −61 | −142 | −150 | −126 | −144 | −102 | −134 | −249 | −49 |
| Profit before tax | 2 731 | 321 | 2 395 | 8 046 | 2 330 | 2 332 | 2 814 | 66 | 1 000 | 4 302 | 15 639 | 10 786 | 11 253 | 5 434 | 28 294 | 19 621 | 10 492 |
| Tax | 769 | 97 | 558 | 2 421 | 680 | 679 | 764 | 35 | 258 | 1 054 | 3 353 | 2 388 | 2 246 | 1 118 | 6 219 | 4 346 | 2 304 |
| Net profit | 1 962 | 223 | 1 836 | 5 625 | 1 650 | 1 653 | 2 051 | 32 | 742 | 3 248 | 12 285 | 8 398 | 9 007 | 4 316 | 22 076 | 15 275 | 8 189 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 005 | 12 953 | 14 596 | 29 591 | 28 273 | 32 349 | 37 868 | 21 342 | 13 388 | 25 624 | 40 653 | 44 126 | 44 587 | 38 048 | 76 821 | 83 728 | 65 248 |
| Equity | 3 007 | 3 230 | 3 566 | 3 591 | 3 641 | 3 794 | 3 986 | 4 018 | 4 760 | 5 016 | 8 802 | 10 200 | 10 897 | 10 213 | 20 288 | 25 082 | 24 524 |
| Long-term debt | −463 | 0 | 0 | −369 | 78 | 0 | 0 | 5 838 | 851 | 2 265 | 3 770 | 9 256 | 7 499 | 381 | 0 | 1 866 | 1 466 |
| Short-term debt | 17 534 | 9 579 | 10 744 | 25 630 | 24 244 | 28 401 | 33 855 | 11 485 | 7 777 | 18 342 | 28 081 | 24 670 | 26 192 | 27 454 | 56 532 | 56 780 | 39 259 |
| Total debt | 17 534 | 9 579 | 11 030 | 25 630 | 24 322 | 28 401 | 33 855 | 17 324 | 8 628 | 20 607 | 31 851 | 33 926 | 33 691 | 27 836 | 56 532 | 58 646 | 40 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Notek Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Alexander Abrahamsen | Deputy Member | 0 companies |
| Dag Andre Abrahamsen | Chairman | 0 companies |