| Revenue | NOK 47,6M | +4% |
| EBITDA | NOK 5,3M | +38% |
| Net profit | NOK 5M | +52% |
| Total assets | NOK 32,4M | +28% |
| Equity | NOK 24,6M | +25% |
| Employees | 45 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 491 | 10 548 | 10 054 | 11 472 | 13 292 | 13 966 | 15 922 | 16 883 | 17 469 | 22 164 | 27 758 | 30 190 | 34 629 | 39 712 | 45 946 | 47 584 |
| Staff expenses | −7 553 | −6 531 | −7 041 | −7 651 | −8 684 | −8 226 | −10 282 | −11 094 | −11 915 | −14 038 | −18 432 | −20 633 | −24 125 | −26 178 | −26 239 | −27 534 |
| EBITDA | −76 | 1 706 | 788 | 1 316 | 1 175 | 2 319 | 1 353 | 1 850 | 1 604 | 2 677 | 3 337 | 1 970 | 307 | 1 649 | 3 810 | 5 276 |
| Depreciation & amort. | −270 | −274 | −324 | −298 | −322 | −392 | −454 | −624 | −793 | −838 | −815 | −930 | −999 | −871 | −965 | −994 |
| EBIT | −345 | 1 432 | 464 | 1 018 | 853 | 1 927 | 900 | 1 226 | 811 | 1 839 | 2 521 | 1 040 | −692 | 778 | 2 846 | 4 282 |
| Net financials | −31 | −27 | −20 | 5 | 34 | 53 | 37 | 8 | 10 | −7 | 51 | 95 | 62 | 207 | 426 | 691 |
| Profit before tax | −377 | 1 405 | 445 | 1 023 | 886 | 1 980 | 937 | 1 234 | 820 | 1 832 | 2 573 | 1 135 | −630 | 985 | 3 271 | 4 973 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −377 | 1 405 | 445 | 1 023 | 886 | 1 980 | 937 | 1 234 | 820 | 1 832 | 2 573 | 1 135 | −630 | 985 | 3 271 | 4 973 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 110 | 8 139 | 9 014 | 9 563 | 9 793 | 10 890 | 11 505 | 12 341 | 13 816 | 15 296 | 19 534 | 21 137 | 20 534 | 21 950 | 25 208 | 32 361 |
| Equity | 2 174 | 3 579 | 4 024 | 5 047 | 5 933 | 7 913 | 8 849 | 10 084 | 10 464 | 12 295 | 14 868 | 16 003 | 15 373 | 17 343 | 19 629 | 24 602 |
| Long-term debt | 586 | 448 | 310 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 207 | 1 479 | 2 086 | 1 958 | 1 636 | 2 037 | 1 851 | 1 992 | 3 336 | 3 000 | 4 666 | 5 134 | 5 161 | 5 592 | 5 578 | 7 759 |
| Total debt | 1 793 | 1 927 | 2 396 | 2 131 | 1 636 | 2 037 | 1 851 | 1 992 | 3 336 | 3 000 | 4 666 | 5 134 | 5 161 | 5 592 | 5 578 | 7 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Henrik Kristiansen | Chief Executive Officer | 0 companies |
| Anne Andersen | Chief Executive Officer | 0 companies |
| Monica Holhjem | Chief Executive Officer | 0 companies |
| Christian Tynning Bjørnø | Chief Executive Officer | 0 companies |
| Hans Jørgen Johnsen | Chairman | 0 companies |