| Revenue | NOK 27,7M | +32% |
| EBITDA | NOK 1,4M | +22% |
| Net profit | NOK 1,3M | -25% |
| Total assets | NOK 3,8M | -53% |
| Equity | NOK 1,7M | +363% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 005 | 15 761 | 6 409 | 17 126 | 24 899 | 33 168 | 34 286 | 42 558 | 27 525 | 34 768 | 33 839 | 42 103 | 34 717 | 28 705 | 21 840 | 21 047 | 27 725 |
| Staff expenses | −2 588 | −2 809 | −1 949 | −1 884 | −3 074 | −3 770 | −3 947 | −3 963 | −4 245 | −4 051 | −4 191 | −4 203 | −4 294 | −3 684 | −1 508 | −2 000 | −2 901 |
| EBITDA | 1 016 | −813 | −913 | 681 | 1 137 | 230 | −126 | 1 694 | −2 708 | 52 | −1 705 | 362 | −409 | −1 398 | 1 319 | 1 128 | 1 371 |
| Depreciation & amort. | −74 | −49 | −51 | −54 | −79 | −76 | −70 | −57 | −64 | −34 | −17 | −4 | −8 | −8 | −7 | −8 | −15 |
| EBIT | 942 | −863 | −964 | 627 | 1 058 | 154 | −196 | 1 637 | −2 772 | 18 | −1 722 | 357 | −417 | −1 406 | 1 312 | 1 120 | 1 356 |
| Net financials | −1 | 406 | 41 | 66 | −82 | 247 | −506 | −412 | −430 | −430 | −113 | −484 | 801 | 28 | 186 | 604 | −58 |
| Profit before tax | 941 | −456 | −923 | 693 | 976 | 401 | −702 | 1 225 | −3 202 | −412 | −1 835 | −126 | 384 | −1 378 | 1 499 | 1 724 | 1 298 |
| Tax | 272 | −125 | −20 | −0 | 248 | 164 | −0 | 127 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 670 | −331 | −903 | 693 | 728 | 237 | −702 | 1 098 | −3 200 | −412 | −1 835 | −126 | 384 | −1 378 | 1 499 | 1 724 | 1 298 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 258 | 5 989 | 6 022 | 8 331 | 14 204 | 15 680 | 27 034 | 20 693 | 12 215 | 14 853 | 10 020 | 14 541 | 10 154 | 5 196 | 7 092 | 8 251 | 3 845 |
| Equity | 5 640 | 5 308 | 4 405 | 5 098 | 5 827 | 6 063 | 5 361 | 6 459 | 3 260 | 2 847 | 3 928 | 3 801 | 4 185 | 2 807 | 4 305 | 358 | 1 656 |
| Long-term debt | 27 | 20 | 0 | 0 | 9 | 0 | 0 | 2 | 0 | 3 000 | 84 | 84 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 591 | 660 | 1 617 | 3 232 | 8 368 | 9 617 | 21 673 | 14 232 | 8 955 | 9 006 | 6 008 | 10 656 | 5 969 | 2 390 | 2 787 | 7 893 | 2 189 |
| Total debt | 12 618 | 680 | 1 617 | 3 232 | 8 378 | 9 617 | 21 673 | 14 234 | 8 955 | 12 006 | 6 092 | 10 740 | 5 969 | 2 390 | 2 787 | 7 893 | 2 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aarbakke As | Company | 100.0% | 100.0% | 2024 |
Neumann Invest As | Company | 34.3% | 34.3% | 2023 |
Sirena Ii As | Company | 33.3% | 33.3% | 2023 |
Tønjum Invest As | Company | 32.4% | 32.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Alfred Gjelseng | Chief Executive Officer | 0 companies |
| Kirsti Tønnessen | Board of Directors | 0 companies |
| Lars Moldestad | Board of Directors | 0 companies |
| Baste Tveito | Chairman | 0 companies |
| Jarl Scheie | Board of Directors | 0 companies |
| Inge Brigt Aarbakke | Board of Directors | 0 companies |
| Morten Kristian Off | Board of Directors | 0 companies |
| Trond Jacobsen | Board of Directors | 0 companies |
| Åge Engelstrand Westbø | Chairman | 0 companies |