| Revenue | NOK 11,2M | +2% |
| EBITDA | NOK 8M | +8% |
| Net profit | NOK 2,3M | -74% |
| Total assets | NOK 122M | -6% |
| Equity | NOK 71,7M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 025 | 10 195 | 13 550 | 10 952 | 11 165 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 743 | 6 549 | 10 555 | 7 363 | 7 954 |
| Depreciation & amort. | −3 686 | −3 686 | −3 686 | −3 652 | −3 652 |
| EBIT | 3 057 | 2 863 | 6 870 | 3 711 | 4 302 |
| Net financials | −1 984 | −1 063 | −938 | 7 478 | −1 405 |
| Profit before tax | 1 073 | 1 800 | 5 931 | 11 189 | 2 898 |
| Tax | 236 | 396 | 1 305 | 2 462 | 643 |
| Net profit | 837 | 1 404 | 4 626 | 8 727 | 2 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 125 502 | 126 802 | 130 588 | 130 269 | 122 022 |
| Equity | 72 134 | 73 538 | 72 742 | 72 849 | 71 679 |
| Long-term debt | 50 477 | 48 264 | 44 020 | 43 731 | 43 408 |
| Short-term debt | 2 891 | 5 000 | 13 825 | 13 690 | 6 935 |
| Total debt | 53 367 | 53 264 | 57 845 | 57 421 | 50 344 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 1990 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2023 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94.57% | 94.57% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Irene Fjellheim | Chief Executive Officer | 0 companies |
| Carl Frode Fjellheim | Chief Executive Officer | 0 companies |
| Per Harald Fjellheim | Board of Directors | 0 companies |
| Heidi Elisabeth Fjellheim | Board of Directors | 0 companies |
| Rolf Aksel Gulbrandsen | Chairman | 0 companies |