| Revenue | NOK 35,2M | +5% |
| EBITDA | NOK 118K | -20% |
| Net profit | NOK 102K | -15% |
| Total assets | NOK 9,4M | +25% |
| Equity | NOK 599K | -56% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 290 | 29 816 | 33 102 | 35 757 | 36 395 | 37 506 | 37 731 | 38 775 | 37 748 | 37 602 | 40 870 | 33 544 | 35 184 |
| Staff expenses | −599 | −484 | −529 | −525 | −558 | −578 | −581 | −567 | −659 | −614 | −633 | −652 | −674 |
| EBITDA | 228 | 157 | 139 | 202 | 191 | 171 | 203 | 187 | 163 | 177 | 155 | 147 | 118 |
| Depreciation & amort. | −11 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 216 | 149 | 139 | 202 | 191 | 171 | 203 | 187 | 163 | 177 | 155 | 147 | 118 |
| Net financials | 40 | 45 | 46 | 44 | 36 | 27 | 11 | 24 | 10 | 9 | 6 | 8 | 14 |
| Profit before tax | 256 | 195 | 186 | 246 | 227 | 198 | 214 | 211 | 173 | 186 | 161 | 155 | 131 |
| Tax | 73 | 55 | 53 | 69 | 64 | 56 | 58 | 58 | 44 | 45 | 37 | 34 | 29 |
| Net profit | 183 | 140 | 133 | 177 | 163 | 142 | 156 | 153 | 130 | 141 | 124 | 121 | 102 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 834 | 3 439 | 3 398 | 4 020 | 2 869 | 3 397 | 4 285 | 4 161 | 3 909 | 6 944 | 7 451 | 7 503 | 9 410 |
| Equity | 958 | 998 | 1 030 | 1 098 | 1 150 | 1 182 | 1 228 | 1 271 | 1 291 | 1 322 | 1 336 | 1 347 | 599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 876 | 2 441 | 2 368 | 2 923 | 1 719 | 2 215 | 3 057 | 2 890 | 2 618 | 5 622 | 6 115 | 6 156 | 8 810 |
| Total debt | 1 876 | 2 441 | 2 368 | 2 923 | 1 719 | 2 215 | 3 057 | 2 890 | 2 618 | 5 622 | 6 115 | 6 156 | 8 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2020 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SW Deputy Member | Deputy Member | 2020 | — | — |
BK Deputy Member | Deputy Member | 2020 | — | — |
PL Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ketil Lenhard Sakshaug | Deputy Member | 0 companies |
| Kjell Moa | Chief Executive Officer | 0 companies |
| Ståle Walskrå | Deputy Member | 0 companies |
| Borgny Kjølstad Grande | Deputy Member | 0 companies |
| Pål Lyder Bakkan | Deputy Member | 0 companies |
| Vidar Kjesbu | Chairman | 0 companies |
| Stian Brekkvassmo | Board of Directors | 0 companies |
| Roger Olaf Kjønstad | Board of Directors | 0 companies |
| Børge Østborg | Board of Directors | 0 companies |